Annual report

Period2021-04-01 → 2022-03-31

Filed2022-06-27

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 150

Metric	Value	Period	Scope	Source row
Revenue	¥11.4bn	2021-04-01 → 2022-03-31	Cons.	Net sales
Revenue	¥10.6bn	2020-04-01 → 2021-03-31	Cons.	Net sales
Revenue	¥16.6bn	2019-04-01 → 2020-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥17.4bn	2018-04-01 → 2019-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥16.9bn	2017-04-01 → 2018-03-31^d	Cons.	Net sales (5-year summary)
Operating income	¥1.1bn	2021-04-01 → 2022-03-31	Cons.	Operating income
Operating income	¥1.2bn	2020-04-01 → 2021-03-31	Cons.	Operating income
Ordinary income	¥1.3bn	2021-04-01 → 2022-03-31	Cons.	Ordinary income
Ordinary income	¥1.3bn	2020-04-01 → 2021-03-31	Cons.	Ordinary income
Ordinary income	¥2.0bn	2019-04-01 → 2020-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥2.4bn	2018-04-01 → 2019-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥3.6bn	2017-04-01 → 2018-03-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥1.3bn	2021-04-01 → 2022-03-31	Cons.	Income before income taxes
Profit before tax	¥1.2bn	2020-04-01 → 2021-03-31	Cons.	Income before income taxes
Net income (owners)	¥1.3bn	2021-04-01 → 2022-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥617m	2020-04-01 → 2021-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.2bn	2019-04-01 → 2020-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.4bn	2018-04-01 → 2019-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.3bn	2017-04-01 → 2018-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.3bn	2021-04-01 → 2022-03-31	Cons.	Profit loss
Net income	¥617m	2020-04-01 → 2021-03-31	Cons.	Profit loss
Total assets	¥48.2bn	at 2022-03-31	Cons.	Assets
Total assets	¥46.7bn	at 2021-03-31	Cons.	Assets
Total assets	¥48.5bn	at 2020-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥50.2bn	at 2019-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥49.5bn	at 2018-03-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥6.0bn	at 2022-03-31	Cons.	Liabilities
Total liabilities	¥6.6bn	at 2021-03-31	Cons.	Liabilities
Net assets / equity	¥42.2bn	at 2022-03-31	Cons.	Net assets
Net assets / equity	¥40.1bn	at 2021-03-31	Cons.	Net assets
Net assets / equity	¥40.6bn	at 2020-03-31^d	Cons.	Net assets
Net assets / equity	¥40.5bn	at 2019-03-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥39.5bn	at 2018-03-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥4.7bn	at 2022-03-31	Cons.	Cash and deposits
Cash and deposits	¥7.5bn	at 2021-03-31	Cons.	Cash and deposits
Cash & equivalents	¥9.7bn	at 2022-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥12.5bn	at 2021-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥18.2bn	at 2020-03-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥15.2bn	at 2019-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥14.1bn	at 2018-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥1.5bn	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥517m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥784m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥2.0bn	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.5bn	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥4.0bn	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥5.1bn	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	¥3.4bn	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥240m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥6.0bn	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥214m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.2bn	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.0bn	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥654m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥828m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥93.91	2021-04-01 → 2022-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥45.32	2020-04-01 → 2021-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥87.32	2019-04-01 → 2020-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥100.25	2018-04-01 → 2019-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥162.55	2017-04-01 → 2018-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥93.65	2021-04-01 → 2022-03-31	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥3,089.96	at 2022-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,009.62	at 2021-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,919.1	at 2020-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,836.27	at 2019-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,771.41	at 2018-03-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	87.5%	at 2022-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	85.9%	at 2021-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	83.7%	at 2020-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	80.6%	at 2019-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	79.8%	at 2018-03-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	3.1%	2021-04-01 → 2022-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	1.5%	2020-04-01 → 2021-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.0%	2019-04-01 → 2020-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	3.6%	2018-04-01 → 2019-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	6.0%	2017-04-01 → 2018-03-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	201	at 2022-03-31	Cons.	Number of employees
Employees	198	at 2021-03-31	Cons.	Number of employees
Employees	194	at 2020-03-31^d	Cons.	Number of employees
Employees	194	at 2019-03-31^d	Cons.	Number of employees
Employees	188	at 2018-03-31^d	Cons.	Number of employees
Revenue	¥3.8bn	2021-04-01 → 2022-03-31	Standalone	Operating revenue1
Revenue	¥1.0bn	2020-04-01 → 2021-03-31	Standalone	Operating revenue1
Revenue	¥2.4bn	2019-04-01 → 2020-03-31^d	Standalone	Operating revenue1 (5-year summary)
Revenue	¥1.5bn	2018-04-01 → 2019-03-31^d	Standalone	Operating revenue1 (5-year summary)
Revenue	¥754m	2017-04-01 → 2018-03-31^d	Standalone	Operating revenue1 (5-year summary)
Operating income	¥3.5bn	2021-04-01 → 2022-03-31	Standalone	Operating income
Operating income	¥322m	2020-04-01 → 2021-03-31	Standalone	Operating income
Ordinary income	¥3.6bn	2021-04-01 → 2022-03-31	Standalone	Ordinary income
Ordinary income	¥323m	2020-04-01 → 2021-03-31	Standalone	Ordinary income
Ordinary income	¥1.7bn	2019-04-01 → 2020-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥858m	2018-04-01 → 2019-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥184m	2017-04-01 → 2018-03-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥3.6bn	2021-04-01 → 2022-03-31	Standalone	Income before income taxes
Profit before tax	¥323m	2020-04-01 → 2021-03-31	Standalone	Income before income taxes
Net income	¥3.6bn	2021-04-01 → 2022-03-31	Standalone	Profit loss
Net income	¥254m	2020-04-01 → 2021-03-31	Standalone	Profit loss
Net income	¥38m	2019-04-01 → 2020-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥813m	2018-04-01 → 2019-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥114m	2017-04-01 → 2018-03-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥39.8bn	at 2022-03-31	Standalone	Assets
Total assets	¥36.4bn	at 2021-03-31	Standalone	Assets
Total assets	¥37.3bn	at 2020-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥38.2bn	at 2019-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥37.9bn	at 2018-03-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥133m	at 2022-03-31	Standalone	Liabilities
Total liabilities	¥178m	at 2021-03-31	Standalone	Liabilities
Net assets / equity	¥39.6bn	at 2022-03-31	Standalone	Net assets
Net assets / equity	¥36.2bn	at 2021-03-31	Standalone	Net assets
Net assets / equity	¥37.1bn	at 2020-03-31^d	Standalone	Net assets
Net assets / equity	¥38.0bn	at 2019-03-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥37.7bn	at 2018-03-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥1.3bn	at 2022-03-31	Standalone	Cash and deposits
Cash and deposits	¥714m	at 2021-03-31	Standalone	Cash and deposits
EPS (basic)	¥265.06	2021-04-01 → 2022-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥18.68	2020-04-01 → 2021-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥2.71	2019-04-01 → 2020-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥57.03	2018-04-01 → 2019-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥8.01	2017-04-01 → 2018-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥264.33	2021-04-01 → 2022-03-31	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥35	2021-04-01 → 2022-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥35	2020-04-01 → 2021-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥35	2019-04-01 → 2020-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥35	2018-04-01 → 2019-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥35	2017-04-01 → 2018-03-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥2,904.23	at 2022-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,714.3	at 2021-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,666.44	at 2020-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,665.05	at 2019-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,645.52	at 2018-03-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	99.7%	at 2022-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	99.5%	at 2021-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	99.4%	at 2020-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	99.5%	at 2019-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	99.5%	at 2018-03-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	9.4%	2021-04-01 → 2022-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	0.7%	2020-04-01 → 2021-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	0.1%	2019-04-01 → 2020-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	2.1%	2018-04-01 → 2019-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	0.3%	2017-04-01 → 2018-03-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	14,263,000	at 2022-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,263,000	at 2021-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,263,000	at 2020-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,263,000	at 2019-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,263,000	at 2018-03-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	8	at 2022-03-31	Standalone	Number of employees
Employees	43	at 2021-03-31	Standalone	Number of employees
Employees	39	at 2020-03-31^d	Standalone	Number of employees
Employees	41	at 2019-03-31^d	Standalone	Number of employees
Employees	37	at 2018-03-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,218

Item	Context	Value	Unit
Net assets	Prior1YearInstant	40147000000	JPY
Net assets	CurrentYearInstant	42179000000	JPY
Liabilities and net assets	Prior1YearInstant	46736000000	JPY
Liabilities and net assets	CurrentYearInstant	48186000000	JPY
Net sales	Prior1YearDuration	10562000000	JPY
Net sales	CurrentYearDuration	11447000000	JPY
Cost of sales	Prior1YearDuration	5093000000	JPY
Cost of sales	CurrentYearDuration	6062000000	JPY
Gross profit	Prior1YearDuration	5469000000	JPY
Gross profit	CurrentYearDuration	5385000000	JPY
Selling general and administrative expenses	Prior1YearDuration	4307000000	JPY
Selling general and administrative expenses	CurrentYearDuration	4264000000	JPY
Operating income	Prior1YearDuration	1162000000	JPY
Operating income	CurrentYearDuration	1120000000	JPY
Gain on sales of investment securities noi	Prior1YearDuration	－	JPY
Gain on sales of investment securities noi	CurrentYearDuration	49000000	JPY
Interest income noi	Prior1YearDuration	60000000	JPY
Interest income noi	CurrentYearDuration	76000000	JPY
Dividends income noi	Prior1YearDuration	15000000	JPY
Dividends income noi	CurrentYearDuration	13000000	JPY
Subsidy income noi bounty	Prior1YearDuration	14000000	JPY
Subsidy income noi bounty	CurrentYearDuration	10000000	JPY
Other noi	Prior1YearDuration	11000000	JPY
Other noi	CurrentYearDuration	11000000	JPY
Non operating income	Prior1YearDuration	102000000	JPY
Non operating income	CurrentYearDuration	162000000	JPY
Interest expenses noe	Prior1YearDuration	6000000	JPY
Interest expenses noe	CurrentYearDuration	4000000	JPY
Share acquisition rights issuance costs noe	Prior1YearDuration	－	JPY
Share acquisition rights issuance costs noe	CurrentYearDuration	6000000	JPY
Other noe	Prior1YearDuration	0	JPY
Other noe	CurrentYearDuration	0	JPY
Non operating expenses	Prior1YearDuration	6000000	JPY
Non operating expenses	CurrentYearDuration	11000000	JPY
Ordinary income	Prior1YearDuration	1258000000	JPY
Ordinary income	CurrentYearDuration	1270000000	JPY
Loss on valuation of investment securities el	Prior1YearDuration	50000000	JPY
Loss on valuation of investment securities el	CurrentYearDuration	－	JPY
Extraordinary loss	Prior1YearDuration	50000000	JPY
Extraordinary loss	CurrentYearDuration	－	JPY
Income before income taxes	Prior1YearDuration	1208000000	JPY
Income before income taxes	CurrentYearDuration	1270000000	JPY
Income taxes current	Prior1YearDuration	433000000	JPY
Income taxes current	CurrentYearDuration	194000000	JPY
Income taxes deferred	Prior1YearDuration	157000000	JPY
Income taxes deferred	CurrentYearDuration	-186000000	JPY
Income taxes	Prior1YearDuration	590000000	JPY
Income taxes	CurrentYearDuration	8000000	JPY
Profit loss	Prior1YearDuration	617000000	JPY
Profit loss	CurrentYearDuration	1262000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-03-31	pass rounding
balance sheet identity	consolidated 2022-03-31	pass
balance sheet identity	non_consolidated 2021-03-31	pass
balance sheet identity	non_consolidated 2022-03-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-03-31	pass
statement vs summary · net assets	consolidated 2021-03-31	pass
statement vs summary · net assets	consolidated 2022-03-31	pass
statement vs summary · net assets	non_consolidated 2020-03-31	pass
statement vs summary · net assets	non_consolidated 2021-03-31	pass
statement vs summary · net assets	non_consolidated 2022-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · operating cash flow	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · operating cash flow	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	non_consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	non_consolidated 2021-04-01/2022-03-31	pass
statement vs summary · total assets	consolidated 2021-03-31	pass
statement vs summary · total assets	consolidated 2022-03-31	pass
statement vs summary · total assets	non_consolidated 2021-03-31	pass
statement vs summary · total assets	non_consolidated 2022-03-31	pass