Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥470m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥456m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥476m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥462m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥369m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥254m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥235m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥476m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥462m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥339m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥319m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥272m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥168m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥163m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.7bnat 2026-03-31StandaloneAssets
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥574mat 2026-03-31StandaloneLiabilities
Total liabilities¥707mat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥392m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥462m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥290m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥150m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥179m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥331m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥81m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥58m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥53m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥140m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥94m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥117m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥81m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥81m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥182.562025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.212024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.032023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.892022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.062021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥432021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,680.91at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,573.48at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,451.27at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,353.49at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.6at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio84.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE11.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,873,500at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees80at 2026-03-31StandaloneNumber of employees
Employees81at 2025-03-31StandaloneNumber of employees
Employees78at 2024-03-31vStandaloneNumber of employees
Employees77at 2023-03-31vStandaloneNumber of employees
Employees78at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 877
ItemContextValueUnit
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember31624000JPY
LandPrior1YearInstant_NonConsolidatedMember366082000JPY
LandCurrentYearInstant_NonConsolidatedMember366082000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember6184000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember6184000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-2147000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-3178000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember4037000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember3006000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember613000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember2579000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember596431000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember605582000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember356000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember42637000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember58228000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember-JPY
Other iaPrior1YearInstant_NonConsolidatedMember548000JPY
Other iaCurrentYearInstant_NonConsolidatedMember548000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember59133000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember43186000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember-JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember250366000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember2015000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember2015000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember526000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember777000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember141509000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember125461000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember9578000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember9578000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember153629000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember388199000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember809194000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1036968000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3626021000JPY
AssetsCurrentYearInstant_NonConsolidatedMember3691952000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember39639000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember44476000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember1133000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember1133000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember307156000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember265448000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember17013000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember17609000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember107777000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember46221000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember32566000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember14426000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember32566000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass