Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥863m2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥2.3bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥894m2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥125m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥129m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥127m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥462m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥132m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥127m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥132m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥82m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥319m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥91m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥3.3bnat 2025-09-30StandaloneAssets
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.1bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥409mat 2025-09-30StandaloneLiabilities
Total liabilities¥707mat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2025-09-30StandaloneNet assets
Net assets / equity¥2.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥96m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥462m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥98m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥65m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥81m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥103m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥94m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥93m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥44.472025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.212024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.912024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio87.6%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,873,500at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 414
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人ト ー マ ツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)下  平    雅  和
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember893501000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember863133000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember2276777000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember131567000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember126845000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember461976000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember90727000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember82494000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember319468000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember130583000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember130583000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember130583000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember1873500
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember1873500
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1873500
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember2690259000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember2899446000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2918999000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember3061689000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember3308747000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3626021000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember48.91
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember44.47
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember172.21
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember55.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.879
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.876
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.805
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-97968000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember-95866000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember461750000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-59431000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-65391000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-80794000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-93312000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-102534000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-93895000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember1301408000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass