Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥456m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥365m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥462m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥369m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥254m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥235m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥270m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥462m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥369m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥319m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥272m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥168m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥163m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥195m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.3bnat 2024-03-31StandaloneAssets
Total assets¥3.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥707mat 2025-03-31StandaloneLiabilities
Total liabilities¥585mat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥462m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥290m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥150m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥179m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥252m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥81m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥58m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥99m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥53m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥41m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥94m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥117m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥81m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥81m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥75m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥172.212024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.032023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.892022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.062021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.92020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥432021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥432020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,573.48at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,451.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,353.49at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.6at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,262.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,873,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees81at 2025-03-31StandaloneNumber of employees
Employees78at 2024-03-31StandaloneNumber of employees
Employees77at 2023-03-31dStandaloneNumber of employees
Employees78at 2022-03-31dStandaloneNumber of employees
Employees81at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 848
ItemContextValueUnit
Gross profitPrior1YearDuration_NonConsolidatedMember927865000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1088550000JPY
Freightage and packing expenses sgaPrior1YearDuration_NonConsolidatedMember24700000JPY
Freightage and packing expenses sgaCurrentYearDuration_NonConsolidatedMember35196000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember105346000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember111158000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember147975000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember150872000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember75368000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember89023000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember16441000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember16329000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember3580000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember4289000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember6497000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember6316000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember44876000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember46871000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember28298000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember35606000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember31105000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember41685000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember4681000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember4454000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember74011000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember90813000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember562882000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember632617000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember364983000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember455932000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember230000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember374000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember80000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember80000JPY
Gain on sales of scraps1 noiPrior1YearDuration_NonConsolidatedMember3802000JPY
Gain on sales of scraps1 noiCurrentYearDuration_NonConsolidatedMember5305000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember105000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember2721000JPY
Penalty income noiPrior1YearDuration_NonConsolidatedMember100000JPY
Penalty income noiCurrentYearDuration_NonConsolidatedMember1278000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember1157000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember375000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember5476000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember10135000JPY
Loss on sales of accounts receivable noePrior1YearDuration_NonConsolidatedMember696000JPY
Loss on sales of accounts receivable noeCurrentYearDuration_NonConsolidatedMember1382000JPY
Commission for purchase of treasury stock noePrior1YearDuration_NonConsolidatedMember243000JPY
Commission for purchase of treasury stock noeCurrentYearDuration_NonConsolidatedMember-JPY
Loss on retirement of noncurrent assets noePrior1YearDuration_NonConsolidatedMember0JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration_NonConsolidatedMember412000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass