Half-year report · Q2
6248.TEDINET S100UMFD
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥894m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥798m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥129m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥93m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥132m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥369m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥132m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥94m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥91m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥272m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥78m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥371m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥585m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥98m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥290m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥97m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥59m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥58m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥93m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥117m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥98m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.91 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.03 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.67 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,873,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,873,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,873,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 478249000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 263144000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 78524000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 77068000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 24089000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 27247000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4535000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 3968000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 107148000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 108285000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 585397000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 371430000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 130583000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 130583000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 122580000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 122580000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2461272000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2459243000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -22119000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -22147000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2692317000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2690259000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2692317000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2690259000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3277715000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3061689000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 798474000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 893501000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 452715000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 489506000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 345758000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 403995000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 252848000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 274696000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 92909000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 129298000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 80000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 80000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration_NonConsolidatedMember | 1549000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration_NonConsolidatedMember | 3106000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 597000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 537000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2227000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3725000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration_NonConsolidatedMember | 357000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration_NonConsolidatedMember | 263000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 412000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |