Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥365m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥252m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥369m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥254m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥235m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥270m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥249m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥369m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥254m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥272m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥168m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥163m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥195m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥177m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2024-03-31StandaloneAssets
Total assets¥3.1bnat 2023-03-31StandaloneAssets
Total assets¥2.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥585mat 2024-03-31StandaloneLiabilities
Total liabilities¥521mat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥290m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥150m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥179m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥252m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥185m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥58m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥99m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥53m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥41m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥117m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥81m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥81m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥75m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥66m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥146.032023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.062021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.92020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥432020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,451.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,353.49at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.6at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,262.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,198.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,873,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees78at 2024-03-31StandaloneNumber of employees
Employees77at 2023-03-31StandaloneNumber of employees
Employees78at 2022-03-31dStandaloneNumber of employees
Employees81at 2021-03-31dStandaloneNumber of employees
Employees81at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 848
ItemContextValueUnit
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember1003563000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember1121998000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember773737000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember927865000JPY
Freightage and packing expenses sgaPrior1YearDuration_NonConsolidatedMember22930000JPY
Freightage and packing expenses sgaCurrentYearDuration_NonConsolidatedMember24700000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember100028000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember105346000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember142272000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember147975000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember62447000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember75368000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember17013000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember16441000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember4394000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember3580000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember6666000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember6497000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember42184000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember44876000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember26926000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember28298000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember29430000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember31105000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember3958000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember4681000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember63267000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember74011000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember521520000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember562882000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember252217000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember364983000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember230000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember230000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember80000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember80000JPY
Gain on sales of scraps1 noiPrior1YearDuration_NonConsolidatedMember2899000JPY
Gain on sales of scraps1 noiCurrentYearDuration_NonConsolidatedMember3802000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember1113000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember1363000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember4322000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember5476000JPY
Loss on sales of accounts receivable noePrior1YearDuration_NonConsolidatedMember860000JPY
Loss on sales of accounts receivable noeCurrentYearDuration_NonConsolidatedMember696000JPY
Commission for purchase of treasury stock noePrior1YearDuration_NonConsolidatedMember-JPY
Commission for purchase of treasury stock noeCurrentYearDuration_NonConsolidatedMember243000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration_NonConsolidatedMember1124000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration_NonConsolidatedMember0JPY
Waste disposal expenses noePrior1YearDuration_NonConsolidatedMember209000JPY
Waste disposal expenses noeCurrentYearDuration_NonConsolidatedMember316000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass