Quarterly report · Q2
6248.TEDINET S100PGYY
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥765m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥706m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥90m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥31m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥92m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥235m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥92m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥33m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥62m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥163m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥29m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥354m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥419m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥64m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥179m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥88m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥36m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥53m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥38m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥81m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥81m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥80m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.35 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.03 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.06 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.43 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.07 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥43 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,873,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,873,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,873,500 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 295043000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 224324000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 67112000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 69905000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 56478000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 59812000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 123590000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 129717000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 418634000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 354042000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 130583000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 130583000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 122580000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 122580000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2194714000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2176635000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -175000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -175000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2447702000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2429623000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2447702000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2429623000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2866337000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2783666000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 706148000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 765313000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 433256000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 424515000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 272892000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 340797000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 241873000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 250918000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 31019000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 89879000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 80000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 80000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration_NonConsolidatedMember | 2045000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration_NonConsolidatedMember | 1581000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 451000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 817000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2577000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2479000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration_NonConsolidatedMember | 268000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration_NonConsolidatedMember | 235000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 279000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 574000 | JPY |
| Waste disposal expenses noe | Prior1YTDDuration_NonConsolidatedMember | 318000 | JPY |
| Waste disposal expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |