Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥1.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥235m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥270m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥235m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥270m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥249m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥276m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥280m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥235m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥270m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥163m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥195m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥177m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥189m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥192m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2022-03-31StandaloneAssets
Total assets¥2.9bnat 2021-03-31StandaloneAssets
Total assets¥2.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥419mat 2022-03-31StandaloneLiabilities
Total liabilities¥535mat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥179m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥252m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥185m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥259m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥180m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥53m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥41m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥48m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥75m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥81m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥75m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥66m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥56m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥49m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.062021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.92020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.922018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.522017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥432021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,306.6at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,262.54at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,198.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,139.1at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,068.19at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,873,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,873,500at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees78at 2022-03-31StandaloneNumber of employees
Employees81at 2021-03-31StandaloneNumber of employees
Employees81at 2020-03-31dStandaloneNumber of employees
Employees78at 2019-03-31dStandaloneNumber of employees
Employees77at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 834
ItemContextValueUnit
Notes receivable tradePrior1YearInstant_NonConsolidatedMember19238000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember13902000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember332984000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember307646000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember2942000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember1487000JPY
Work in processPrior1YearInstant_NonConsolidatedMember100501000JPY
Work in processCurrentYearInstant_NonConsolidatedMember69113000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember90307000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember107542000JPY
Other caPrior1YearInstant_NonConsolidatedMember1606000JPY
Other caCurrentYearInstant_NonConsolidatedMember1216000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-2813000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-2570000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2215486000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2214086000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember244180000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember254233000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-188701000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-192583000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember55478000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember61650000JPY
StructuresPrior1YearInstant_NonConsolidatedMember9657000JPY
StructuresCurrentYearInstant_NonConsolidatedMember9657000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-7230000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-7516000JPY
Structures netPrior1YearInstant_NonConsolidatedMember2426000JPY
Structures netCurrentYearInstant_NonConsolidatedMember2141000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember491712000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember505564000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-377049000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-406247000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember114662000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember99316000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember14482000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember14482000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-13513000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-13933000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember969000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember549000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember664112000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember666684000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-646471000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-656302000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember17640000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember10381000JPY
LandPrior1YearInstant_NonConsolidatedMember366082000JPY
LandCurrentYearInstant_NonConsolidatedMember366082000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember374000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass