Tokyo Tape
Sign in
← Techno Smart

Annual report

6246.TEDINET S100W6QS
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥21.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥19.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥19.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥914m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.6bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥580m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥32.6bnat 2025-03-31StandaloneAssets
Total assets¥29.9bnat 2024-03-31StandaloneAssets
Total assets¥27.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥10.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥19.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥18.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥17.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥9.7bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥6.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.5bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥10.5bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥10.4bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥459m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥816m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥292m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥55m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥759m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥363m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥367m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥541m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥439m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥525m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥204.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.732023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.722022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.182021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.782020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥862024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥792023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥742022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,708.48at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,599.99at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,510.99at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,415.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,351.12at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,401,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,401,700at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,401,700at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,401,700at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,401,700at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees245at 2025-03-31StandaloneNumber of employees
Employees238at 2024-03-31StandaloneNumber of employees
Employees234at 2023-03-31dStandaloneNumber of employees
Employees232at 2022-03-31dStandaloneNumber of employees
Employees236at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,140
ItemContextValueUnit
Work in processCurrentYearInstant_NonConsolidatedMember281522000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember234476000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember237231000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember300926000JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember－JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember－JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember509219000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember－JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember10954000JPY
Other caPrior1YearInstant_NonConsolidatedMember28034000JPY
Other caCurrentYearInstant_NonConsolidatedMember10826000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-100008000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-249709000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember23039462000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember25217324000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember3637900000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember4180106000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-1587590000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-1720980000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2050310000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember2459126000JPY
StructuresPrior1YearInstant_NonConsolidatedMember326211000JPY
StructuresCurrentYearInstant_NonConsolidatedMember351796000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-172984000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-181349000JPY
Structures netPrior1YearInstant_NonConsolidatedMember153227000JPY
Structures netCurrentYearInstant_NonConsolidatedMember170447000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember1265104000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember1621732000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-1096496000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-1137452000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember168607000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember484280000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember74899000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember85520000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-65245000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-68235000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember9653000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember17285000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember178291000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember182018000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-134374000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-148234000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember43916000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember33784000JPY
LandPrior1YearInstant_NonConsolidatedMember2001209000JPY
LandCurrentYearInstant_NonConsolidatedMember2001209000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember165887000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember15353000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4592813000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass