Half-year report · Q2
6246.TEDINET S100UP3N
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥19.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥992m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥27.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥29.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥28.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥10.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥19.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.2bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥195m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥407m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥292m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥182m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥674m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥83.45 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.73 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.23 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥41 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥79 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,401,700 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,401,700 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,401,700 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7536119000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 975135000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 991418000 | JPY |
| Provision for share based payments ncl | Prior1YearInstant_NonConsolidatedMember | 13125000 | JPY |
| Provision for share based payments ncl | CurrentQuarterInstant_NonConsolidatedMember | 20111000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6412000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6412000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 483283000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 483283000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1477955000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1501224000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10240882000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9037344000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1953930000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1953930000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1693830000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1693830000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 14110850000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 14598308000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -111500000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1548000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 17647110000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 16698068000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 959015000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 775643000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 4661000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 375000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 1097107000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 1097107000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2060784000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1873126000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 19707895000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 18571195000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 29948777000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 27608540000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9641913000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7533241000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7576139000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5499855000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2065774000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2033386000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 466494000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 571130000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1599279000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1462255000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 26000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 74000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 29402000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 30598000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3048000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |