Quarterly report · Q3
6246.TEDINET S100Q775
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥16.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥764m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥810m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥807m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥548m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥29.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥29.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥125.53 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.17 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.18 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.24 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.39 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,401,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,401,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,401,700 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1560324000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 17405644000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 18442569000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 29316470000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 29813288000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10447457000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 16111024000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9119769000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 13286685000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1327687000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2824338000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 564161000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 607176000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 763526000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2217161000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 20000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 33208000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 43471000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 13233000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 780000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8056000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 8013000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 54517000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 52285000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 350000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 369000 | JPY |
| Guarantee commission noe | Prior1YTDDuration_NonConsolidatedMember | 6457000 | JPY |
| Guarantee commission noe | CurrentYTDDuration_NonConsolidatedMember | 9224000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1023000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1865000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 7832000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 11459000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 810210000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2257987000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 200000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 200000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Factory rebuilding expenses el | Prior1YTDDuration_NonConsolidatedMember | 3155000 | JPY |
| Factory rebuilding expenses el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 3155000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 807055000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2258188000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 259076000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 714743000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 547979000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |