Quarterly report · Q2
6246.TEDINET S100PMAD
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥16.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥265m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥297m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥294m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥877m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥197m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥30.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥29.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥24.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥11.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥17.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥13.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥759m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥392m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥306m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥439m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥177m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥71.36 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.01 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.18 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.89 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.7 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,401,700 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,401,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,401,700 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 54398000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 182636000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 149773000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10563531000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11413272000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 857599000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 892671000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6412000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6412000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 483283000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 483283000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1347295000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1382366000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11910826000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12795639000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1953930000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1953930000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1683457000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1683457000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12383696000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 12953695000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -141264000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -141307000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15879819000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 16449775000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 423997000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 390760000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 4719000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 8225000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 1097107000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 1097107000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1525824000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1496093000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 17405644000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 17945868000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 29316470000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 30741507000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5562184000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10716246000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4886973000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9040703000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 675210000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1675543000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 410205000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 413567000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 265005000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1261976000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 15000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 19445000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |