Half-year report · HY
6239.TEDINET S100XKG7
Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥123m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥494m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥142m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥513m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥197m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥513m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥126m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥970m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥337m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥126m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥337m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥255m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥515m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥171m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥48m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥134m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥205m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥362m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥309m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥266m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.02 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.9 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.13 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2025-12-31 | −¥282m |
| Energyreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥2.0bn |
| Energyreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥2.0bn |
| Energyreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥504m |
| Waterreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥1.1bn |
| Waterreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥1.1bn |
| Waterreportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥98m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥3.0bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥3.0bn |
| —segment total | segment profit | 2025-07-01 → 2025-12-31 | ¥406m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥275m |
| Energyreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2.6bn |
| Energyreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥2.6bn |
| Energyreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥793m |
| Waterreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥983m |
| Waterreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥983m |
| Waterreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥24m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥3.6bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥3.6bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥769m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)桜橋監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川﨑 健一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)椎野 友教 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 3604738000 | JPY |
| Net sales (5-year summary) | InterimDuration | 3040594000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 8917041000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 512668000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 141910000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1509150000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 336565000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 125744000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 970374000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 270909000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 339052000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 745237000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 7033449000 | JPY |
| Net assets (5-year summary) | InterimInstant | 7588952000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 7507777000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 8697986000 | JPY |
| Total assets (5-year summary) | InterimInstant | 9266429000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 10023654000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 48.13 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 18.02 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 138.90 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.809 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.819 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.749 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 170592000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 254604000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 514954000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -204720000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -47734000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -133947000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -266483000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -361841000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -308957000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 2127518000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 2339063000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2427654000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7078400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7078400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7078400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7078400 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 3672000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.5271 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |