Quarterly report · Q3
6238.TEDINET S100SUJS
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥36.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥28.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥25.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥88.92 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.05 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.65 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E11661-000FURYU New Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E11661-000FURYU New Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E11661-000FURYU New Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥248m |
| jpcrp040300-q3r_E11661-000Girls Trend Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| jpcrp040300-q3r_E11661-000Girls Trend Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| jpcrp040300-q3r_E11661-000Girls Trend Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E11661-000Sekaikan Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E11661-000Sekaikan Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E11661-000Sekaikan Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥32.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥32.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E11661-000FURYU New Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E11661-000FURYU New Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E11661-000FURYU New Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥170m |
| jpcrp040300-q3r_E11661-000Girls Trend Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E11661-000Girls Trend Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E11661-000Girls Trend Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E11661-000Sekaikan Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E11661-000Sekaikan Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E11661-000Sekaikan Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥233m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥27.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥27.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 42910000 | JPY |
| Non operating income | CurrentYTDDuration | 8110000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 108000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 106000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 20057000 | JPY |
| Commission fee noe | Prior1YTDDuration | 12073000 | JPY |
| Commission fee noe | CurrentYTDDuration | 250000 | JPY |
| Other noe | Prior1YTDDuration | 4000 | JPY |
| Other noe | CurrentYTDDuration | 62000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12186000 | JPY |
| Non operating expenses | CurrentYTDDuration | 20476000 | JPY |
| Ordinary income | Prior1YTDDuration | 2125632000 | JPY |
| Ordinary income | CurrentYTDDuration | 3501036000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 74000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 64000 | JPY |
| Extraordinary income | Prior1YTDDuration | 74000 | JPY |
| Extraordinary income | CurrentYTDDuration | 64000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 5842000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1132000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5842000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1132000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2119864000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3499969000 | JPY |
| Income taxes | Prior1YTDDuration | 719566000 | JPY |
| Income taxes | CurrentYTDDuration | 1148803000 | JPY |
| Profit loss | Prior1YTDDuration | 1400298000 | JPY |
| Profit loss | CurrentYTDDuration | 2351166000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1400298000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2351166000 | JPY |
| Profit loss | Prior1YTDDuration | 1400298000 | JPY |
| Profit loss | CurrentYTDDuration | 2351166000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -154119000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 31087000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 5140000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 5774000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -148979000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 36862000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1251318000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2388028000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1251318000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2388028000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E11661-000SekaikanBusinessReportableSegmentsMember | 12381528000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E11661-000GirlsTrendBusinessReportableSegmentsMember | 11495924000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E11661-000FURYUNewBusinessReportableSegmentsMember | 3461591000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 27339044000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 27339044000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E11661-000SekaikanBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E11661-000GirlsTrendBusinessReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |