Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 125
MetricValuePeriodScopeSource row
Revenue¥34.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥27.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥25.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥3.7bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥28.1bnat 2022-03-31Cons.Assets
Total assets¥25.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥22.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥21.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥19.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥17.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥14.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥880m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥852m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥93.012021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.532018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.992017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥776.71at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥633.39at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥596.67at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees488at 2022-03-31Cons.Number of employees
Employees482at 2019-03-31dCons.Number of employees
Employees421at 2018-03-31dCons.Number of employees
Revenue¥34.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥24.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥27.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.2bnat 2022-03-31StandaloneAssets
Total assets¥24.0bnat 2021-03-31StandaloneAssets
Total assets¥24.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥4.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥21.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥19.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥19.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥17.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥12.3bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥12.3bnat 2021-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥97.992021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.422020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.22018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.992017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥784.81at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥722.38at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥694.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥629.83at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥592.16at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,296,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees477at 2022-03-31StandaloneNumber of employees
Employees453at 2021-03-31StandaloneNumber of employees
Employees453at 2020-03-31dStandaloneNumber of employees
Employees422at 2019-03-31dStandaloneNumber of employees
Employees410at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥125m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥104m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥22.6bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.6bn
Amusement Prizes Businessreportable segmentcapex2021-04-01 → 2022-03-31¥86m
Amusement Prizes Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥29m
Amusement Prizes Businessreportable segmentemployeesat 2022-03-3185 pure
Amusement Prizes Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥15.2bn
Amusement Prizes Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥15.2bn
Amusement Prizes Businessreportable segmentsegment assetsat 2022-03-31¥633m
Amusement Prizes Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.4bn
Game Businessreportable segmentcapex2021-04-01 → 2022-03-31¥428m
Game Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥592m
Game Businessreportable segmentemployeesat 2022-03-3163 pure
Game Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥3.0bn
Game Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
Game Businessreportable segmentsegment assetsat 2022-03-31¥596m
Game Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥27m
Media Content Businessreportable segmentcapex2021-04-01 → 2022-03-31¥9m
Media Content Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥38m
Media Content Businessreportable segmentemployeesat 2022-03-31101 pure
Media Content Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.3bn
Media Content Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.3bn
Media Content Businessreportable segmentsegment assetsat 2022-03-31¥373m
Media Content Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥3.2bn
Photo Sticker Machines Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.6bn
Photo Sticker Machines Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.3bn
Photo Sticker Machines Businessreportable segmentemployeesat 2022-03-31154 pure
Photo Sticker Machines Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.6bn
Photo Sticker Machines Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.6bn
Photo Sticker Machines Businessreportable segmentsegment assetsat 2022-03-31¥3.9bn
Photo Sticker Machines Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥253m
—segment totalcapex2021-04-01 → 2022-03-31¥2.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥2.0bn
—segment totalemployeesat 2022-03-31403 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥34.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥34.1bn
—segment totalsegment assetsat 2022-03-31¥5.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥5.4bn
Amusement Prizes Businessreportable segmentemployeesat 2022-03-3185 pure
Game Businessreportable segmentemployeesat 2022-03-3163 pure
Media Content Businessreportable segmentemployeesat 2022-03-3190 pure
Photo Sticker Machines Businessreportable segmentemployeesat 2022-03-31154 pure
—segment totalemployeesat 2022-03-31392 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,178
ItemContextValueUnit
Foreign exchange losses gains ope cfCurrentYearDuration-2592000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration4863000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-283505000JPY
Decrease increase in inventories ope cfCurrentYearDuration-198721000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-28112000JPY
Decrease increase in advance payments ope cfCurrentYearDuration-468324000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration1027017000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration201600000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration-1789000JPY
Other net ope cfCurrentYearDuration398579000JPY
Subtotal ope cfCurrentYearDuration6520431000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration6000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-98000JPY
Income taxes paid ope cfCurrentYearDuration-828011000JPY
Net cash provided by used in operating activitiesCurrentYearDuration5692327000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1809857000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration650000JPY
Purchase of intangible assets inv cfCurrentYearDuration-464449000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-29301000JPY
Other net inv cfCurrentYearDuration28410000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2274547000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration-24500000JPY
Proceeds from sale and leaseback fin cfCurrentYearDuration1331956000JPY
Repayments of lease obligations fin cfCurrentYearDuration-1336036000JPY
Purchase of treasury stock fin cfCurrentYearDuration-39000JPY
Cash dividends paid fin cfCurrentYearDuration-984969000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1013589000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration2592000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration2406783000JPY
Cash and cash equivalentsPrior1YearInstant12255623000JPY
Cash and cash equivalentsCurrentYearInstant14662406000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Accumulated depreciation ppe by groupCurrentYearInstant-5121150000JPY
Write downs of inventoriesCurrentYearDuration35483000JPY
Salaries and bonuses sgaCurrentYearDuration3199714000JPY
Retirement benefit expenses sgaCurrentYearDuration176751000JPY
Advertising expenses sgaCurrentYearDuration1503207000JPY
Commission fee sgaCurrentYearDuration1698611000JPY
Business consignment expenses sgaCurrentYearDuration1348667000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration1119571000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E11661-000PhotoStickerMachinesBusinessReportableSegmentsMember7576908000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E11661-000MediaContentBusinessReportableSegmentsMember8324940000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E11661-000AmusementPrizesBusinessReportableSegmentsMember15175504000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E11661-000GameBusinessReportableSegmentsMember2980830000JPY
Revenues from external customersCurrentYearDuration_ReportableSegmentsMember34058184000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E11661-000PhotoStickerMachinesBusinessReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E11661-000MediaContentBusinessReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E11661-000AmusementPrizesBusinessReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E11661-000GameBusinessReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_ReportableSegmentsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass