Annual report

Period2021-04-01 → 2022-03-31

Filed2022-06-30

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥32.4bn	2021-04-01 → 2022-03-31	Cons.	Net sales
Revenue	¥28.2bn	2020-04-01 → 2021-03-31	Cons.	Net sales
Revenue	¥28.6bn	2019-04-01 → 2020-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥29.2bn	2018-04-01 → 2019-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥28.1bn	2017-04-01 → 2018-03-31^d	Cons.	Net sales (5-year summary)
Operating income	¥2.1bn	2021-04-01 → 2022-03-31	Cons.	Operating income
Operating income	¥1.7bn	2020-04-01 → 2021-03-31	Cons.	Operating income
Ordinary income	¥3.0bn	2021-04-01 → 2022-03-31	Cons.	Ordinary income
Ordinary income	¥2.2bn	2020-04-01 → 2021-03-31	Cons.	Ordinary income
Ordinary income	¥2.6bn	2019-04-01 → 2020-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥2.8bn	2018-04-01 → 2019-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥2.7bn	2017-04-01 → 2018-03-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥3.1bn	2021-04-01 → 2022-03-31	Cons.	Income before income taxes
Profit before tax	¥2.6bn	2020-04-01 → 2021-03-31	Cons.	Income before income taxes
Net income (owners)	¥2.4bn	2021-04-01 → 2022-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥2.1bn	2020-04-01 → 2021-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥2.1bn	2019-04-01 → 2020-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.2bn	2018-04-01 → 2019-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.1bn	2017-04-01 → 2018-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥2.4bn	2021-04-01 → 2022-03-31	Cons.	Profit loss
Net income	¥2.1bn	2020-04-01 → 2021-03-31	Cons.	Profit loss
Total assets	¥38.0bn	at 2022-03-31	Cons.	Assets
Total assets	¥32.2bn	at 2021-03-31	Cons.	Assets
Total assets	¥30.1bn	at 2020-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥30.5bn	at 2019-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥29.3bn	at 2018-03-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥12.7bn	at 2022-03-31	Cons.	Liabilities
Total liabilities	¥9.7bn	at 2021-03-31	Cons.	Liabilities
Net assets / equity	¥25.3bn	at 2022-03-31	Cons.	Net assets
Net assets / equity	¥22.5bn	at 2021-03-31	Cons.	Net assets
Net assets / equity	¥20.5bn	at 2020-03-31^d	Cons.	Net assets
Net assets / equity	¥20.1bn	at 2019-03-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥18.7bn	at 2018-03-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥8.8bn	at 2022-03-31	Cons.	Cash and deposits
Cash and deposits	¥7.1bn	at 2021-03-31	Cons.	Cash and deposits
Cash & equivalents	¥8.6bn	at 2022-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥6.9bn	at 2021-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥5.7bn	at 2020-03-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥5.3bn	at 2019-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥6.0bn	at 2018-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.7bn	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.1bn	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.1bn	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.8bn	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.8bn	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥429m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥920m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥78m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.8bn	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.5bn	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥579m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥149m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.5bn	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥725m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥544m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥109.37	2021-04-01 → 2022-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥94.9	2020-04-01 → 2021-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥96.06	2019-04-01 → 2020-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥96.25	2018-04-01 → 2019-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥91.72	2017-04-01 → 2018-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥1,149.41	at 2022-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,018.96	at 2021-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥930.39	at 2020-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥887.14	at 2019-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥821.86	at 2018-03-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	66.3%	at 2022-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	69.7%	at 2021-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	68.0%	at 2020-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	65.5%	at 2019-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	62.9%	at 2018-03-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	10.1%	2021-04-01 → 2022-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	9.7%	2020-04-01 → 2021-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	10.5%	2019-04-01 → 2020-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	11.3%	2018-04-01 → 2019-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	11.7%	2017-04-01 → 2018-03-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,007	at 2022-03-31	Cons.	Number of employees
Employees	994	at 2021-03-31	Cons.	Number of employees
Employees	954	at 2020-03-31^d	Cons.	Number of employees
Employees	935	at 2019-03-31^d	Cons.	Number of employees
Employees	902	at 2018-03-31^d	Cons.	Number of employees
Revenue	¥25.6bn	2021-04-01 → 2022-03-31	Standalone	Net sales
Revenue	¥22.3bn	2020-04-01 → 2021-03-31	Standalone	Net sales
Revenue	¥22.7bn	2019-04-01 → 2020-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥23.9bn	2018-04-01 → 2019-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥23.2bn	2017-04-01 → 2018-03-31^d	Standalone	Net sales (5-year summary)
Operating income	¥2.0bn	2021-04-01 → 2022-03-31	Standalone	Operating income
Operating income	¥1.2bn	2020-04-01 → 2021-03-31	Standalone	Operating income
Ordinary income	¥2.6bn	2021-04-01 → 2022-03-31	Standalone	Ordinary income
Ordinary income	¥1.9bn	2020-04-01 → 2021-03-31	Standalone	Ordinary income
Ordinary income	¥2.0bn	2019-04-01 → 2020-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥2.3bn	2018-04-01 → 2019-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥2.0bn	2017-04-01 → 2018-03-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥2.8bn	2021-04-01 → 2022-03-31	Standalone	Income before income taxes
Profit before tax	¥1.9bn	2020-04-01 → 2021-03-31	Standalone	Income before income taxes
Net income	¥2.2bn	2021-04-01 → 2022-03-31	Standalone	Profit loss
Net income	¥1.5bn	2020-04-01 → 2021-03-31	Standalone	Profit loss
Net income	¥1.8bn	2019-04-01 → 2020-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥1.8bn	2018-04-01 → 2019-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥1.5bn	2017-04-01 → 2018-03-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥31.4bn	at 2022-03-31	Standalone	Assets
Total assets	¥27.5bn	at 2021-03-31	Standalone	Assets
Total assets	¥26.1bn	at 2020-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥26.2bn	at 2019-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥25.5bn	at 2018-03-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥11.9bn	at 2022-03-31	Standalone	Liabilities
Total liabilities	¥9.3bn	at 2021-03-31	Standalone	Liabilities
Net assets / equity	¥19.5bn	at 2022-03-31	Standalone	Net assets
Net assets / equity	¥18.2bn	at 2021-03-31	Standalone	Net assets
Net assets / equity	¥17.2bn	at 2020-03-31^d	Standalone	Net assets
Net assets / equity	¥16.7bn	at 2019-03-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥15.5bn	at 2018-03-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥7.0bn	at 2022-03-31	Standalone	Cash and deposits
Cash and deposits	¥5.3bn	at 2021-03-31	Standalone	Cash and deposits
EPS (basic)	¥101.66	2021-04-01 → 2022-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥68.09	2020-04-01 → 2021-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥80.58	2019-04-01 → 2020-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥80.37	2018-04-01 → 2019-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥67.7	2017-04-01 → 2018-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥33.5	2021-04-01 → 2022-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥29	2020-04-01 → 2021-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30.5	2019-04-01 → 2020-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥28.9	2018-04-01 → 2019-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥82.6	2017-04-01 → 2018-03-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥888.58	at 2022-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥825.68	at 2021-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥782.16	at 2020-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥743.95	at 2019-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥692.52	at 2018-03-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	62.1%	at 2022-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	66.1%	at 2021-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	66.1%	at 2020-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	63.7%	at 2019-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	61.0%	at 2018-03-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	11.8%	2021-04-01 → 2022-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	8.5%	2020-04-01 → 2021-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	10.5%	2019-04-01 → 2020-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	11.2%	2018-04-01 → 2019-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	10.1%	2017-04-01 → 2018-03-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	22,490,000	at 2022-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	22,490,000	at 2021-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	22,490,000	at 2020-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	22,490,000	at 2019-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	7,484,000	at 2018-03-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	781	at 2022-03-31	Standalone	Number of employees
Employees	766	at 2021-03-31	Standalone	Number of employees
Employees	757	at 2020-03-31^d	Standalone	Number of employees
Employees	748	at 2019-03-31^d	Standalone	Number of employees
Employees	735	at 2018-03-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,391

Item	Context	Value	Unit
Number of associates accounted for using equity method	CurrentYearInstant	6
Write downs of inventories	Prior1YearDuration	274665000	JPY
Write downs of inventories	CurrentYearDuration	299243000	JPY
Salaries and bonuses sga	Prior1YearDuration	3042964000	JPY
Salaries and bonuses sga	CurrentYearDuration	3369171000	JPY
Provision for bonuses sga	Prior1YearDuration	323585000	JPY
Provision for bonuses sga	CurrentYearDuration	410099000	JPY
Provision for directors bonuses sga	Prior1YearDuration	90115000	JPY
Provision for directors bonuses sga	CurrentYearDuration	144575000	JPY
Retirement benefit expenses sga	Prior1YearDuration	128044000	JPY
Retirement benefit expenses sga	CurrentYearDuration	99378000	JPY
Provision of allowance for doubtful accounts sga	Prior1YearDuration	-147000	JPY
Provision of allowance for doubtful accounts sga	CurrentYearDuration	24273000	JPY
Amortization of goodwill sga	Prior1YearDuration	39832000	JPY
Amortization of goodwill sga	CurrentYearDuration	83520000	JPY
Research and development expenses sga	Prior1YearDuration	757143000	JPY
Research and development expenses sga	CurrentYearDuration	875198000	JPY
Cash and deposits	Prior1YearInstant_NonConsolidatedMember	5291494000	JPY
Cash and deposits	CurrentYearInstant_NonConsolidatedMember	7023727000	JPY
Notes receivable trade	Prior1YearInstant_NonConsolidatedMember	1087570000	JPY
Notes receivable trade	CurrentYearInstant_NonConsolidatedMember	793843000	JPY
Electronically recorded monetary claims operating ca	Prior1YearInstant_NonConsolidatedMember	3168898000	JPY
Electronically recorded monetary claims operating ca	CurrentYearInstant_NonConsolidatedMember	3896433000	JPY
Accounts receivable trade	Prior1YearInstant_NonConsolidatedMember	4517231000	JPY
Accounts receivable trade	CurrentYearInstant_NonConsolidatedMember	5244182000	JPY
Merchandise and finished goods	Prior1YearInstant_NonConsolidatedMember	1348704000	JPY
Merchandise and finished goods	CurrentYearInstant_NonConsolidatedMember	1757560000	JPY
Work in process	Prior1YearInstant_NonConsolidatedMember	37923000	JPY
Work in process	CurrentYearInstant_NonConsolidatedMember	119355000	JPY
Raw materials and supplies	Prior1YearInstant_NonConsolidatedMember	2657213000	JPY
Raw materials and supplies	CurrentYearInstant_NonConsolidatedMember	3443368000	JPY
Other ca	Prior1YearInstant_NonConsolidatedMember	179699000	JPY
Other ca	CurrentYearInstant_NonConsolidatedMember	323587000	JPY
Allowance for doubtful accounts ca	Prior1YearInstant_NonConsolidatedMember	-90000	JPY
Allowance for doubtful accounts ca	CurrentYearInstant_NonConsolidatedMember	-101000	JPY
Current assets	Prior1YearInstant_NonConsolidatedMember	18288646000	JPY
Current assets	CurrentYearInstant_NonConsolidatedMember	22601956000	JPY
Buildings net	Prior1YearInstant_NonConsolidatedMember	3083391000	JPY
Buildings net	CurrentYearInstant_NonConsolidatedMember	3009188000	JPY
Structures net	Prior1YearInstant_NonConsolidatedMember	110652000	JPY
Structures net	CurrentYearInstant_NonConsolidatedMember	185598000	JPY
Machinery and equipment net	Prior1YearInstant_NonConsolidatedMember	198988000	JPY
Machinery and equipment net	CurrentYearInstant_NonConsolidatedMember	234374000	JPY
Vehicles	Prior1YearInstant_NonConsolidatedMember	2957000	JPY
Vehicles	CurrentYearInstant_NonConsolidatedMember	1731000	JPY
Tools furniture and fixtures net	Prior1YearInstant_NonConsolidatedMember	230728000	JPY
Tools furniture and fixtures net	CurrentYearInstant_NonConsolidatedMember	189305000	JPY
Land	Prior1YearInstant_NonConsolidatedMember	978035000	JPY
Land	CurrentYearInstant_NonConsolidatedMember	978035000	JPY
Lease assets net ppe	Prior1YearInstant_NonConsolidatedMember	186428000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-03-31	pass rounding
balance sheet identity	consolidated 2022-03-31	pass
balance sheet identity	non_consolidated 2021-03-31	pass
balance sheet identity	non_consolidated 2022-03-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-03-31	pass
statement vs summary · net assets	consolidated 2021-03-31	pass
statement vs summary · net assets	consolidated 2022-03-31	pass
statement vs summary · net assets	non_consolidated 2020-03-31	pass
statement vs summary · net assets	non_consolidated 2021-03-31	pass
statement vs summary · net assets	non_consolidated 2022-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · operating cash flow	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · operating cash flow	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	non_consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	non_consolidated 2021-04-01/2022-03-31	pass
statement vs summary · total assets	consolidated 2021-03-31	pass
statement vs summary · total assets	consolidated 2022-03-31	pass
statement vs summary · total assets	non_consolidated 2021-03-31	pass
statement vs summary · total assets	non_consolidated 2022-03-31	pass