Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥15.9bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥33.9bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥13.9bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥1.1bn2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥1.1bn2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥717m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥3.2bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥693m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥1.1bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥17m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥101m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥1.0bn2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥140.6bnat 2026-06-30Cons.Assets
Total assets¥86.1bnat 2025-12-31Cons.Assets
Total assets¥77.1bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥46.7bnat 2026-06-30Cons.Liabilities
Total liabilities¥28.5bnat 2025-12-31Cons.Liabilities
Net assets / equity¥93.9bnat 2026-06-30Cons.Net assets
Net assets / equity¥57.6bnat 2025-12-31Cons.Net assets
Net assets / equity¥52.7bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥39.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥31.4bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥39.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥31.4bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥24.9bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥28.0bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥7.4bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥8.5bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥839m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥257m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.5bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.3bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.2bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-0.432026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.32025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.042025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥73.12025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.92025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio66.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 456
ItemContextValueUnit
Non operating incomePrior1InterimDuration544237000JPY
Non operating incomeInterimDuration355431000JPY
Interest expenses noePrior1InterimDuration98253000JPY
Interest expenses noeInterimDuration115744000JPY
Equity in losses of affiliates noePrior1InterimDuration-JPY
Equity in losses of affiliates noeInterimDuration274340000JPY
Foreign exchange losses noePrior1InterimDuration377082000JPY
Foreign exchange losses noeInterimDuration315362000JPY
Rent expenses noePrior1InterimDuration3219000JPY
Rent expenses noeInterimDuration3687000JPY
Contribution noePrior1InterimDuration3474000JPY
Contribution noeInterimDuration461000JPY
Other noePrior1InterimDuration57780000JPY
Other noeInterimDuration15767000JPY
Non operating expensesPrior1InterimDuration539810000JPY
Non operating expensesInterimDuration725363000JPY
Ordinary incomePrior1InterimDuration1112319000JPY
Ordinary incomeInterimDuration717265000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration-JPY
Gain on sales of noncurrent assets eiInterimDuration18000JPY
Extraordinary incomePrior1InterimDuration-JPY
Extraordinary incomeInterimDuration18000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration5361000JPY
Loss on retirement of noncurrent assets elInterimDuration24199000JPY
Extraordinary lossPrior1InterimDuration5361000JPY
Extraordinary lossInterimDuration24199000JPY
Income before income taxesPrior1InterimDuration1106958000JPY
Income before income taxesInterimDuration693084000JPY
Income taxesPrior1InterimDuration75525000JPY
Income taxesInterimDuration793956000JPY
Profit lossPrior1InterimDuration1031432000JPY
Profit lossInterimDuration-100872000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration-74246000JPY
Profit loss attributable to non controlling interestsInterimDuration-83752000JPY
Profit loss attributable to owners of parentPrior1InterimDuration1105678000JPY
Profit loss attributable to owners of parentInterimDuration-17119000JPY
Profit lossPrior1InterimDuration1031432000JPY
Profit lossInterimDuration-100872000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-56688000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration34709175000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-2041608000JPY
Foreign currency translation adjustment net of tax ociInterimDuration2279253000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1InterimDuration-391548000JPY
Share of other comprehensive income of associates accounted for using equity method ociInterimDuration157076000JPY
Other comprehensive incomePrior1InterimDuration-2489845000JPY
Other comprehensive incomeInterimDuration37145505000JPY
Comprehensive incomePrior1InterimDuration-1458412000JPY
Comprehensive incomeInterimDuration37044633000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-1315167000JPY
Comprehensive income attributable to owners of the parentInterimDuration37061897000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass