Half-year report · Q2
6235.TEDINET S100U6IG
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥36.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥6.7bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥81.5bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥78.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥83.6bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.7bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.8bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥56.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥55.8bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.2bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥32.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.9bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥495m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥959m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.31 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.14 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.68 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥71.27 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.26 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.2 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任大有監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)新井 努 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)本間 純子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 20924968000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 16677750000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 36807389000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 4263824000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 4417126000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 6051376000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 3470730000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 3173393000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4631671000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 5287476000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 6779282000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 6665789000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 55815507000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 61810487000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 56915870000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 83591977000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 81482329000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 78490857000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 79.68 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 72.31 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 106.14 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 78.20 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 71.27 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 104.26 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.662 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.750 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.717 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 495226000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1352992000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3180420000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -958927000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1618107000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3599290000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1916422000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -2168457000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2206861000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 33420665000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 32102194000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 32976337000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 44358000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 44358000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 44358000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 44358000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 6507000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1478 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |