Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.6bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥2.6bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥976m2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥375m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥754m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥362m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.1bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥45m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥356m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥271m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥359m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥272m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥359m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥272m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥6.1bnat 2026-06-30Cons.Assets
Total assets¥5.7bnat 2025-12-31Cons.Assets
Total assets¥4.5bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-06-30Cons.Liabilities
Total liabilities¥3.9bnat 2025-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥546mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥441m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥58m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥2m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥7m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.3bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥523m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-18.952026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.712025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.782025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio46.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio9.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 426
ItemContextValueUnit
Non operating expensesPrior1InterimDuration142643000JPY
Non operating expensesInterimDuration22429000JPY
Ordinary incomePrior1InterimDuration-45201000JPY
Ordinary incomeInterimDuration-361679000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration127000JPY
Gain on sales of noncurrent assets eiInterimDuration-JPY
Gain on sales of investment securities eiPrior1InterimDuration-JPY
Gain on sales of investment securities eiInterimDuration5949000JPY
Extraordinary incomePrior1InterimDuration127000JPY
Extraordinary incomeInterimDuration5949000JPY
Fraud related losses elPrior1InterimDuration225697000JPY
Fraud related losses elInterimDuration-JPY
Extraordinary lossPrior1InterimDuration225697000JPY
Extraordinary lossInterimDuration-JPY
Income before income taxesPrior1InterimDuration-270772000JPY
Income before income taxesInterimDuration-355729000JPY
Income taxes currentPrior1InterimDuration1145000JPY
Income taxes currentInterimDuration3163000JPY
Profit lossPrior1InterimDuration-271917000JPY
Profit lossInterimDuration-358892000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration-100000JPY
Profit loss attributable to non controlling interestsInterimDuration-0JPY
Profit loss attributable to owners of parentPrior1InterimDuration-271816000JPY
Profit loss attributable to owners of parentInterimDuration-358892000JPY
Profit lossPrior1InterimDuration-271917000JPY
Profit lossInterimDuration-358892000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration354000JPY
Foreign currency translation adjustment net of tax ociInterimDuration13311000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1InterimDuration-9421000JPY
Share of other comprehensive income of associates accounted for using equity method ociInterimDuration-JPY
Other comprehensive incomePrior1InterimDuration-9066000JPY
Other comprehensive incomeInterimDuration13311000JPY
Comprehensive incomePrior1InterimDuration-280984000JPY
Comprehensive incomeInterimDuration-345581000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-280883000JPY
Comprehensive income attributable to owners of the parentInterimDuration-345580000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration-100000JPY
Comprehensive income attributable to non controlling interestsInterimDuration-0JPY
Income before income taxesPrior1InterimDuration-270772000JPY
Income before income taxesInterimDuration-355729000JPY
Depreciation and amortization ope cfPrior1InterimDuration42013000JPY
Depreciation and amortization ope cfInterimDuration19285000JPY
Stock issuance cost ope cfPrior1InterimDuration1718000JPY
Stock issuance cost ope cfInterimDuration7263000JPY
Bond issuance cost ope cfPrior1InterimDuration70937000JPY
Bond issuance cost ope cfInterimDuration-JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration141800000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration-JPY
Loss on valuation of inventories ope cfPrior1InterimDuration3365000JPY
Loss on valuation of inventories ope cfInterimDuration53775000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass