Half-year report · HY
6232.TEDINET S100YWSO
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥976m | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥375m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥754m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥362m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥45m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥356m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥271m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥359m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥272m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥359m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥272m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥6.1bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥546m | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥441m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥58m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥523m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-18.95 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.71 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.78 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1InterimDuration | 142643000 | JPY |
| Non operating expenses | InterimDuration | 22429000 | JPY |
| Ordinary income | Prior1InterimDuration | -45201000 | JPY |
| Ordinary income | InterimDuration | -361679000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 127000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | - | JPY |
| Gain on sales of investment securities ei | InterimDuration | 5949000 | JPY |
| Extraordinary income | Prior1InterimDuration | 127000 | JPY |
| Extraordinary income | InterimDuration | 5949000 | JPY |
| Fraud related losses el | Prior1InterimDuration | 225697000 | JPY |
| Fraud related losses el | InterimDuration | - | JPY |
| Extraordinary loss | Prior1InterimDuration | 225697000 | JPY |
| Extraordinary loss | InterimDuration | - | JPY |
| Income before income taxes | Prior1InterimDuration | -270772000 | JPY |
| Income before income taxes | InterimDuration | -355729000 | JPY |
| Income taxes current | Prior1InterimDuration | 1145000 | JPY |
| Income taxes current | InterimDuration | 3163000 | JPY |
| Profit loss | Prior1InterimDuration | -271917000 | JPY |
| Profit loss | InterimDuration | -358892000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -100000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -271816000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -358892000 | JPY |
| Profit loss | Prior1InterimDuration | -271917000 | JPY |
| Profit loss | InterimDuration | -358892000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 354000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 13311000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -9421000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | - | JPY |
| Other comprehensive income | Prior1InterimDuration | -9066000 | JPY |
| Other comprehensive income | InterimDuration | 13311000 | JPY |
| Comprehensive income | Prior1InterimDuration | -280984000 | JPY |
| Comprehensive income | InterimDuration | -345581000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -280883000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -345580000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -100000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -0 | JPY |
| Income before income taxes | Prior1InterimDuration | -270772000 | JPY |
| Income before income taxes | InterimDuration | -355729000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 42013000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 19285000 | JPY |
| Stock issuance cost ope cf | Prior1InterimDuration | 1718000 | JPY |
| Stock issuance cost ope cf | InterimDuration | 7263000 | JPY |
| Bond issuance cost ope cf | Prior1InterimDuration | 70937000 | JPY |
| Bond issuance cost ope cf | InterimDuration | - | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 141800000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | - | JPY |
| Loss on valuation of inventories ope cf | Prior1InterimDuration | 3365000 | JPY |
| Loss on valuation of inventories ope cf | InterimDuration | 53775000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |