Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.6bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥2.6bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥976m2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥375m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥754m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥362m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.1bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥45m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥356m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥271m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥359m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥272m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥359m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥272m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥6.1bnat 2026-06-30Cons.Assets
Total assets¥5.7bnat 2025-12-31Cons.Assets
Total assets¥4.5bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-06-30Cons.Liabilities
Total liabilities¥3.9bnat 2025-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥546mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥441m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥58m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥2m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥7m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.3bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥523m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-18.952026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.712025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.782025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio46.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio9.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 426
ItemContextValueUnit
Other caPrior1YearInstant188499000JPY
Other caInterimInstant92185000JPY
Current assetsPrior1YearInstant5346079000JPY
Current assetsInterimInstant5798608000JPY
Property plant and equipmentPrior1YearInstant5862000JPY
Property plant and equipmentInterimInstant8177000JPY
Intangible assetsPrior1YearInstant40654000JPY
Intangible assetsInterimInstant22815000JPY
Investment securitiesPrior1YearInstant50020000JPY
Investment securitiesInterimInstant50020000JPY
Long term loans receivablePrior1YearInstant198844000JPY
Long term loans receivableInterimInstant193234000JPY
Other ioaPrior1YearInstant165357000JPY
Other ioaInterimInstant164782000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-141800000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-141800000JPY
Investments and other assetsPrior1YearInstant272422000JPY
Investments and other assetsInterimInstant266237000JPY
Noncurrent assetsPrior1YearInstant318939000JPY
Noncurrent assetsInterimInstant297230000JPY
AssetsPrior1YearInstant5665019000JPY
AssetsInterimInstant6095838000JPY
Accounts payable tradePrior1YearInstant174712000JPY
Accounts payable tradeInterimInstant112561000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableInterimInstant25068000JPY
Accounts payable otherPrior1YearInstant558199000JPY
Accounts payable otherInterimInstant183832000JPY
Income taxes payablePrior1YearInstant16948000JPY
Income taxes payableInterimInstant10497000JPY
Contract liabilitiesPrior1YearInstant123088000JPY
Contract liabilitiesInterimInstant18885000JPY
Other clPrior1YearInstant172464000JPY
Other clInterimInstant168436000JPY
Current liabilitiesPrior1YearInstant1045413000JPY
Current liabilitiesInterimInstant519283000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant1423687000JPY
Convertible bond type bonds with subscription rights to sharesInterimInstant1173687000JPY
Long term loans payablePrior1YearInstant1440000000JPY
Long term loans payableInterimInstant1440000000JPY
Noncurrent liabilitiesPrior1YearInstant2863687000JPY
Noncurrent liabilitiesInterimInstant2613687000JPY
LiabilitiesPrior1YearInstant3909100000JPY
LiabilitiesInterimInstant3132970000JPY
Capital stockPrior1YearInstant1477213000JPY
Capital stockInterimInstant538573000JPY
Capital surplusPrior1YearInstant2294904000JPY
Capital surplusInterimInstant2947119000JPY
Retained earningsPrior1YearInstant-2124108000JPY
Retained earningsInterimInstant-660229000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass