Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥976m2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥2.7bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥2.1bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income−¥754m2025-01-01 → 2025-06-30Cons.Operating income
Operating income−¥1.0bn2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income−¥45m2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income−¥2.2bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥963m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax−¥271m2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥1.0bn2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)−¥272m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income−¥272m2025-01-01 → 2025-06-30Cons.Profit loss
Net income−¥1.0bn2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥4.5bnat 2025-06-30Cons.Assets
Total assets¥4.6bnat 2024-12-31Cons.Assets
Total assets¥6.2bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2025-06-30Cons.Liabilities
Total liabilities¥4.4bnat 2024-12-31Cons.Liabilities
Net assets / equity¥546mat 2025-06-30Cons.Net assets
Net assets / equity¥195mat 2024-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥58m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥6m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥47m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥72m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥523m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-17.782025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-159.942024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.622024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio9.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio2.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.3%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 424
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1200000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0765
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember871000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0556
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember753000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0480
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember500000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0319
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember263000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0168
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember226000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0144
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember182000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0116
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember150000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0096
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember135000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0086
Number of shares heldCurrentQuarterInstant5541000
Shareholding ratioCurrentQuarterInstant0.3532
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember156476
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15647600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember39050
Number of shares issued shares voting rightsCurrentQuarterInstant15686750
Number of voting rights issued shares voting rightsCurrentQuarterInstant156476
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Number of male directors and other officersFilingDateInstant4
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.200
Cash and depositsPrior1YearInstant1243580000JPY
Cash and depositsCurrentQuarterInstant1816485000JPY
Accounts receivable tradePrior1YearInstant491497000JPY
Accounts receivable tradeCurrentQuarterInstant124723000JPY
Merchandise and finished goodsPrior1YearInstant397627000JPY
Merchandise and finished goodsCurrentQuarterInstant22342000JPY
Work in processPrior1YearInstant227278000JPY
Work in processCurrentQuarterInstant341623000JPY
Raw materialsPrior1YearInstant1164564000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass