Quarterly report · Q1
6232.TEDINET S100QQNC
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥430m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥953m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥357m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥401m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥422m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥363m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥422m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥363m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥371m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥371m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.79 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.77 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.11 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | -2594146000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3019507000 | JPY |
| Treasury stock | Prior1YearInstant | -382000 | JPY |
| Treasury stock | CurrentQuarterInstant | -382000 | JPY |
| Shareholders equity | Prior1YearInstant | 2773917000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2758773000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 66386000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 68642000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2990000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4057000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 69377000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 72699000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 91977000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 83520000 | JPY |
| Non controlling interests | Prior1YearInstant | 3510000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3446000 | JPY |
| Net assets | Prior1YearInstant | 2938782000 | JPY |
| Net assets | CurrentQuarterInstant | 2918438000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4976675000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5472668000 | JPY |
| Net sales | Prior1YTDDuration | 952551000 | JPY |
| Net sales | CurrentYTDDuration | 429763000 | JPY |
| Cost of sales | Prior1YTDDuration | 818622000 | JPY |
| Cost of sales | CurrentYTDDuration | 367403000 | JPY |
| Gross profit | Prior1YTDDuration | 133929000 | JPY |
| Gross profit | CurrentYTDDuration | 62360000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 535001000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 419351000 | JPY |
| Operating income | Prior1YTDDuration | -401072000 | JPY |
| Operating income | CurrentYTDDuration | -356991000 | JPY |
| Interest income noi | Prior1YTDDuration | 282000 | JPY |
| Interest income noi | CurrentYTDDuration | 86000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 4046000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 15323000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5700000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 22968000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 76502000 | JPY |
| Other noi | Prior1YTDDuration | 197000 | JPY |
| Other noi | CurrentYTDDuration | 1391000 | JPY |
| Non operating income | Prior1YTDDuration | 38771000 | JPY |
| Non operating income | CurrentYTDDuration | 87726000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2427000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 424000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Bond issuance cost noe | Prior1YTDDuration | - | JPY |
| Bond issuance cost noe | CurrentYTDDuration | 119087000 | JPY |
| Other noe | Prior1YTDDuration | 37000 | JPY |
| Other noe | CurrentYTDDuration | 31660000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |