Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥14.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥28.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥13.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥667m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥663m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥695m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥615m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥693m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥613m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥441m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥469m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥470m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥401m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥23.4bnat 2025-09-30Cons.Assets
Total assets¥24.4bnat 2025-03-31Cons.Assets
Total assets¥23.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥9.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥15.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥14.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥637m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥622m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥458m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥866m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥411m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥364m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥169m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥96.32025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥274.032024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.552024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio61.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 461
ItemContextValueUnit
Other caPrior1YearInstant350398000JPY
Other caInterimInstant344272000JPY
Allowance for doubtful accounts caPrior1YearInstant-3129000JPY
Allowance for doubtful accounts caInterimInstant-3157000JPY
Current assetsPrior1YearInstant15618110000JPY
Current assetsInterimInstant14270343000JPY
Buildings and structures netPrior1YearInstant2751302000JPY
Buildings and structures netInterimInstant2654782000JPY
Machinery equipment and vehicles netPrior1YearInstant698198000JPY
Machinery equipment and vehicles netInterimInstant734559000JPY
Tools furniture and fixtures netPrior1YearInstant331620000JPY
Tools furniture and fixtures netInterimInstant320976000JPY
LandPrior1YearInstant2434611000JPY
LandInterimInstant2434611000JPY
Other net ppePrior1YearInstant186814000JPY
Other net ppeInterimInstant524966000JPY
Property plant and equipmentPrior1YearInstant6402547000JPY
Property plant and equipmentInterimInstant6669896000JPY
Other iaPrior1YearInstant160125000JPY
Other iaInterimInstant250312000JPY
Intangible assetsPrior1YearInstant160125000JPY
Intangible assetsInterimInstant250312000JPY
Other ioaPrior1YearInstant2188593000JPY
Other ioaInterimInstant2238461000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2486000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-2486000JPY
Investments and other assetsPrior1YearInstant2186107000JPY
Investments and other assetsInterimInstant2235975000JPY
Noncurrent assetsPrior1YearInstant8748779000JPY
Noncurrent assetsInterimInstant9156183000JPY
AssetsPrior1YearInstant24366890000JPY
AssetsInterimInstant23426526000JPY
Notes and accounts payable tradePrior1YearInstant1479612000JPY
Notes and accounts payable tradeInterimInstant1492058000JPY
Electronically recorded obligations operating clPrior1YearInstant1793057000JPY
Electronically recorded obligations operating clInterimInstant904829000JPY
Short term loans payablePrior1YearInstant1610000000JPY
Short term loans payableInterimInstant1400000000JPY
Current portion of long term loans payablePrior1YearInstant311688000JPY
Current portion of long term loans payableInterimInstant315005000JPY
Income taxes payablePrior1YearInstant358062000JPY
Income taxes payableInterimInstant267152000JPY
Provision for bonusesPrior1YearInstant380443000JPY
Provision for bonusesInterimInstant373246000JPY
Other clPrior1YearInstant1043270000JPY
Other clInterimInstant997345000JPY
Current liabilitiesPrior1YearInstant6976134000JPY
Current liabilitiesInterimInstant5749636000JPY
Long term loans payablePrior1YearInstant873859000JPY
Long term loans payableInterimInstant807198000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass