Half-year report · HY
6230.TEDINET S100WYRT
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥28.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥667m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥663m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥695m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥693m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥613m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥441m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥469m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥470m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥401m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥23.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥24.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥23.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥637m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥622m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥458m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥866m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥411m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥364m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥169m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.3 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥274.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 461
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ひびき監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松本 勝幸 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)宇野 佐世 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 13581745000 | JPY |
| Net sales (5-year summary) | InterimDuration | 14027891000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 28465447000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 615074000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 695434000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1842289000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 469460000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 440853000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1254463000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 462992000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 442242000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1233999000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 14055505000 | JPY |
| Net assets (5-year summary) | InterimInstant | 14994083000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 14689176000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 23207708000 | JPY |
| Total assets (5-year summary) | InterimInstant | 23426526000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 24366890000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 102.55 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 96.30 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 274.03 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.583 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.618 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.583 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 621777000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 636600000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1679766000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -866104000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -457974000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1357589000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -168631000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -410679000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -363886000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1079841000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1170977000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1453074000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4578000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4578000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4578000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4578000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1300000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2840 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |