Tokyo Tape
Sign in
← Sanei

Annual report

6230.TEDINET S100OAL9
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥23.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥22.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥21.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥20.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥938m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥999m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥727m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥609m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥999m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥22.5bnat 2022-03-31Cons.Assets
Total assets¥19.5bnat 2021-03-31Cons.Assets
Total assets¥17.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥16.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥9.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥12.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥895mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥604mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥897m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥992m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥751m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥396m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥571m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥566m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥239m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥312m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥391m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥293m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥544m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥436.622021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥489.932020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥370.692019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥310.72018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,940.04at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,587.34at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,537.91at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,202.79at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees875at 2022-03-31Cons.Number of employees
Employees741at 2021-03-31Cons.Number of employees
Employees754at 2020-03-31dCons.Number of employees
Employees731at 2019-03-31dCons.Number of employees
Revenue¥22.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥22.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥21.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.6bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥965m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥821m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥744m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.0bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥631m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥525m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥514m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥19.4bnat 2022-03-31StandaloneAssets
Total assets¥19.1bnat 2021-03-31StandaloneAssets
Total assets¥17.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥8.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥324.92021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥499.142020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥322.072019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥267.82018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,621.152017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥922021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,668.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,432.85at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,365.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,078.42at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥38,472.19at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,289,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,289,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,960,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued196,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued196,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees664at 2022-03-31StandaloneNumber of employees
Employees633at 2021-03-31StandaloneNumber of employees
Employees632at 2020-03-31dStandaloneNumber of employees
Employees597at 2019-03-31dStandaloneNumber of employees
Employees570at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Water Faucet Metal Fittings Businessreportable segmentemployeesat 2022-03-31875 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,375
ItemContextValueUnit
Net defined benefit liabilityPrior1YearInstant1234669000JPY
Net defined benefit liabilityCurrentYearInstant1336519000JPY
Asset retirement obligations nclPrior1YearInstant15188000JPY
Asset retirement obligations nclCurrentYearInstant15427000JPY
Other nclPrior1YearInstant33744000JPY
Other nclCurrentYearInstant34523000JPY
Noncurrent liabilitiesPrior1YearInstant2377992000JPY
Noncurrent liabilitiesCurrentYearInstant2812239000JPY
LiabilitiesPrior1YearInstant8959191000JPY
LiabilitiesCurrentYearInstant10515196000JPY
Capital stockPrior1YearInstant432757000JPY
Capital stockCurrentYearInstant432757000JPY
Capital surplusPrior1YearInstant456277000JPY
Capital surplusCurrentYearInstant456277000JPY
Retained earningsPrior1YearInstant9495948000JPY
Retained earningsCurrentYearInstant10289372000JPY
Shareholders equityPrior1YearInstant10384983000JPY
Shareholders equityCurrentYearInstant11178407000JPY
Valuation difference on available for sale securitiesPrior1YearInstant60039000JPY
Valuation difference on available for sale securitiesCurrentYearInstant62384000JPY
Foreign currency translation adjustmentPrior1YearInstant60919000JPY
Foreign currency translation adjustmentCurrentYearInstant151800000JPY
Remeasurements of defined benefit plansPrior1YearInstant-5519000JPY
Remeasurements of defined benefit plansCurrentYearInstant-84842000JPY
Valuation and translation adjustmentsPrior1YearInstant115439000JPY
Valuation and translation adjustmentsCurrentYearInstant129343000JPY
Non controlling interestsPrior1YearInstant－JPY
Non controlling interestsCurrentYearInstant644709000JPY
Net assetsPrior1YearInstant10500422000JPY
Net assetsCurrentYearInstant11952461000JPY
Liabilities and net assetsPrior1YearInstant19459614000JPY
Liabilities and net assetsCurrentYearInstant22467658000JPY
Net salesPrior1YearDuration22182155000JPY
Net salesCurrentYearDuration22999555000JPY
Cost of salesPrior1YearDuration15034572000JPY
Cost of salesCurrentYearDuration15961317000JPY
Gross profitPrior1YearDuration7147582000JPY
Gross profitCurrentYearDuration7038238000JPY
Selling general and administrative expensesPrior1YearDuration5535560000JPY
Selling general and administrative expensesCurrentYearDuration5561061000JPY
Operating incomePrior1YearDuration1612021000JPY
Operating incomeCurrentYearDuration1477176000JPY
Interest income noiPrior1YearDuration708000JPY
Interest income noiCurrentYearDuration562000JPY
Dividends income noiPrior1YearDuration5782000JPY
Dividends income noiCurrentYearDuration5106000JPY
Purchase discounts noiPrior1YearDuration6848000JPY
Purchase discounts noiCurrentYearDuration7114000JPY
Equity in earnings of affiliates noiPrior1YearDuration－JPY
Equity in earnings of affiliates noiCurrentYearDuration49143000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass