Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥11.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥10.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥9.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.3bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥784m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.3bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥741m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥750m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥870m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥725m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥742m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥799m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥553m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥511m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥767m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥850m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥799m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥553m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥13.3bnat 2026-03-31Cons.Assets
Total assets¥13.2bnat 2025-03-31Cons.Assets
Total assets¥12.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥12.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥10.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥9.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥629m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥993m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥136m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥129m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥586m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥237m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥710m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥359m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥630m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥558m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥695m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥178.422025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.022023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥169.772022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.092021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥177.732025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.722024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥112.52023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥169.232022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥187.222021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,451.07at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,272.42at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,124.76at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,037.29at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,885.15at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio81.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees371at 2026-03-31Cons.Number of employees
Employees357at 2025-03-31Cons.Number of employees
Employees345at 2024-03-31vCons.Number of employees
Employees334at 2023-03-31vCons.Number of employees
Employees326at 2022-03-31vCons.Number of employees
Revenue¥10.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥9.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥736m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥475m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥974m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥558m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥730m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥754m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥806m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥556m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥624m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥423m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥530m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥562m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2026-03-31StandaloneAssets
Total assets¥11.6bnat 2025-03-31StandaloneAssets
Total assets¥11.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥8.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥139.362025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.422024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.212023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.212022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.322021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥138.832025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥93.052024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥116.672023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥247.432022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥123.752021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥552025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,106.13at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,000.51at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,946.94at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.68at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,661.81at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio80.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,558,200at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,538,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,525,700at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,520,700at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,519,700at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees265at 2026-03-31StandaloneNumber of employees
Employees255at 2025-03-31StandaloneNumber of employees
Employees252at 2024-03-31vStandaloneNumber of employees
Employees236at 2023-03-31vStandaloneNumber of employees
Employees233at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Valve Manufacturing And Sales Businessreportable segmentemployeesat 2026-03-31310 pure
Valve Manufacturing And Sales Businessreportable segmentemployeesat 2026-03-31228 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,449
ItemContextValueUnit
Investment securitiesCurrentYearInstant_NonConsolidatedMember152844000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember316885000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember316885000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember768335000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember768335000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember473570000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember485520000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember40968000JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember39152000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember95803000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember149857000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember159149000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember100462000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-501000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-514000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1996434000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2012543000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember4637878000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4569944000JPY
AssetsPrior1YearInstant_NonConsolidatedMember11589045000JPY
AssetsCurrentYearInstant_NonConsolidatedMember11508262000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember351064000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember573471000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember638041000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember266228000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember-JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember200000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember200000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember3231000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember1349000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember244308000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember152720000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember116286000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember123377000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember162889000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember168708000JPY
Provision for product warrantiesPrior1YearInstant_NonConsolidatedMember122444000JPY
Provision for product warrantiesCurrentYearInstant_NonConsolidatedMember114136000JPY
Provision for loss on cancellation of contracts clPrior1YearInstant_NonConsolidatedMember-JPY
Provision for loss on cancellation of contracts clCurrentYearInstant_NonConsolidatedMember84000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember79453000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember174142000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember77225000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember28423000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember35561000JPY
Other clPrior1YearInstant_NonConsolidatedMember-JPY
Other clCurrentYearInstant_NonConsolidatedMember818000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2046142000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass