Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥10.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥628m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥477m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥671m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥741m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥463m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥671m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥464m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥460m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥553m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥324m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥460m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥324m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥12.9bnat 2025-09-30Cons.Assets
Total assets¥13.2bnat 2025-03-31Cons.Assets
Total assets¥13.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥10.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥10m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥15m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥16m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥129m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥68m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥480m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥359m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥27m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥102.32025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.492024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥101.992025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.722024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥71.182024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio80.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 470
ItemContextValueUnit
Other noiPrior1InterimDuration5035000JPY
Other noiInterimDuration3925000JPY
Non operating incomePrior1InterimDuration16094000JPY
Non operating incomeInterimDuration54020000JPY
Interest expenses noePrior1InterimDuration2953000JPY
Interest expenses noeInterimDuration3442000JPY
Foreign exchange losses noePrior1InterimDuration22349000JPY
Foreign exchange losses noeInterimDuration4747000JPY
Loss on sales of accounts receivable noePrior1InterimDuration129000JPY
Loss on sales of accounts receivable noeInterimDuration242000JPY
Provision of allowance for doubtful accounts noePrior1InterimDuration-96000JPY
Provision of allowance for doubtful accounts noeInterimDuration-3000JPY
Other noePrior1InterimDuration4566000JPY
Other noeInterimDuration2057000JPY
Non operating expensesPrior1InterimDuration29901000JPY
Non operating expensesInterimDuration10487000JPY
Ordinary incomePrior1InterimDuration462911000JPY
Ordinary incomeInterimDuration671275000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration1138000JPY
Gain on sales of noncurrent assets eiInterimDuration10000JPY
Extraordinary incomePrior1InterimDuration1138000JPY
Extraordinary incomeInterimDuration10000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration0JPY
Loss on retirement of noncurrent assets elInterimDuration638000JPY
Extraordinary lossPrior1InterimDuration0JPY
Extraordinary lossInterimDuration638000JPY
Income before income taxesPrior1InterimDuration464049000JPY
Income before income taxesInterimDuration670647000JPY
Income taxesPrior1InterimDuration140513000JPY
Income taxesInterimDuration210281000JPY
Profit lossPrior1InterimDuration323535000JPY
Profit lossInterimDuration460365000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration-JPY
Profit loss attributable to non controlling interestsInterimDuration-JPY
Profit loss attributable to owners of parentPrior1InterimDuration323535000JPY
Profit loss attributable to owners of parentInterimDuration460365000JPY
Profit lossPrior1InterimDuration323535000JPY
Profit lossInterimDuration460365000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-10071000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration-8491000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration289588000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-174728000JPY
Other comprehensive incomePrior1InterimDuration279517000JPY
Other comprehensive incomeInterimDuration-183220000JPY
Comprehensive incomePrior1InterimDuration603053000JPY
Comprehensive incomeInterimDuration277145000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration603053000JPY
Comprehensive income attributable to owners of the parentInterimDuration277145000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration-JPY
Comprehensive income attributable to non controlling interestsInterimDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass