Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VXKQ (2025-06-13).

Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥9.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥668m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥823m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥750m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥870m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥725m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥849m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥751m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥977m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥511m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥767m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥850m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥750m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥573m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥511m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥767m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥12.6bnat 2024-03-31Cons.Assets
Total assets¥12.6bnat 2023-03-31Cons.Assets
Total assets¥12.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥12.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥9.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥629m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥993m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥250m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥586m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥237m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥819m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥630m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥558m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥695m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥859m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.022023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥169.772022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.092021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥205.642020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.932019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥112.52023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥169.232022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥187.222021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥203.382020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,124.76at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,037.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,885.15at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,699.57at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,704.41at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees345at 2024-03-31Cons.Number of employees
Employees334at 2023-03-31Cons.Number of employees
Employees326at 2022-03-31dCons.Number of employees
Employees316at 2021-03-31dCons.Number of employees
Employees316at 2020-03-31dCons.Number of employees
Revenue¥8.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥541m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥593m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥730m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥754m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥844m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥728m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥530m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥562m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥794m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥580m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.6bnat 2024-03-31StandaloneAssets
Total assets¥11.5bnat 2023-03-31StandaloneAssets
Total assets¥10.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥8.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥787mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥809mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥117.212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.212022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.322021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.712020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥174.822019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥116.672023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥247.432022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥123.752021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥215.322020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,946.94at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.68at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,661.81at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,577.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,521.6at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,525,700at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,520,700at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,519,700at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,519,700at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued331,520at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees252at 2024-03-31StandaloneNumber of employees
Employees236at 2023-03-31StandaloneNumber of employees
Employees233at 2022-03-31dStandaloneNumber of employees
Employees228at 2021-03-31dStandaloneNumber of employees
Employees223at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Valve Manufacturing And Sales Businessreportable segmentemployeesat 2024-03-31274 pure
Valve Manufacturing And Sales Businessreportable segmentemployeesat 2024-03-31223 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,407
ItemContextValueUnit
Increase decrease in contract liabilities ope cfCurrentYearDuration69000JPY
Decrease increase in inventories ope cfPrior1YearDuration-730454000JPY
Decrease increase in inventories ope cfCurrentYearDuration281487000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration19672000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-9676000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration12227000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration1310000JPY
Subsidy income ope cfPrior1YearDuration-68019000JPY
Subsidy income ope cfCurrentYearDuration-51288000JPY
Loss gain on liquidation of subsidiaries and affiliates ope cfPrior1YearDuration-117756000JPY
Loss gain on liquidation of subsidiaries and affiliates ope cfCurrentYearDuration-JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration-35408000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration151356000JPY
Other net ope cfPrior1YearDuration28985000JPY
Other net ope cfCurrentYearDuration-37385000JPY
Subtotal ope cfPrior1YearDuration-925225000JPY
Subtotal ope cfCurrentYearDuration973111000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration1453000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration4311000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-13508000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-9229000JPY
Income taxes paid ope cfPrior1YearDuration-427830000JPY
Income taxes paid ope cfCurrentYearDuration-392562000JPY
Income taxes refund ope cfPrior1YearDuration2914000JPY
Income taxes refund ope cfCurrentYearDuration1958000JPY
Proceeds from subsidy ope cfPrior1YearDuration68019000JPY
Proceeds from subsidy ope cfCurrentYearDuration51288000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-1294176000JPY
Net cash provided by used in operating activitiesCurrentYearDuration628877000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration714645000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration-JPY
Payments into time deposits inv cfPrior1YearDuration-1000JPY
Payments into time deposits inv cfCurrentYearDuration-0JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-70557000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-203667000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration4615000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration2212000JPY
Purchase of intangible assets inv cfPrior1YearDuration-20399000JPY
Purchase of intangible assets inv cfCurrentYearDuration-22655000JPY
Purchase of investment securities inv cfPrior1YearDuration-30000000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration1672000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration6745000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-130000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-19764000JPY
Other net inv cfPrior1YearDuration-14180000JPY
Other net inv cfCurrentYearDuration-12719000JPY
Net cash provided by used in investment activitiesPrior1YearDuration585665000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-249849000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration100000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass