Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥6.2bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥14.7bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥7.1bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥574m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥1.3bn2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥636m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.6bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥1.1bn2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥1.3bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥1.1bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.3bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.1bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥1.1bn2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥2.1bn2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥19.5bnat 2026-06-30Cons.Assets
Total assets¥19.5bnat 2025-12-31Cons.Assets
Total assets¥22.8bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥10.7bnat 2026-06-30Cons.Liabilities
Total liabilities¥9.8bnat 2025-12-31Cons.Liabilities
Net assets / equity¥8.7bnat 2026-06-30Cons.Net assets
Net assets / equity¥9.7bnat 2025-12-31Cons.Net assets
Net assets / equity¥9.8bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥731m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥806m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥420m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥707m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.8bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-81.052026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-177.972025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-162.132025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio44.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 443
ItemContextValueUnit
Interest and dividends income ope cfPrior1InterimDuration-9000000JPY
Interest and dividends income ope cfInterimDuration-5000000JPY
Interest expenses ope cfPrior1InterimDuration37000000JPY
Interest expenses ope cfInterimDuration28000000JPY
Equity in earnings losses of affiliates ope cfPrior1InterimDuration-JPY
Equity in earnings losses of affiliates ope cfInterimDuration6000000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1InterimDuration81000000JPY
Decrease increase in accounts receivable trade and contract assets ope cfInterimDuration136000000JPY
Decrease increase in inventories ope cfPrior1InterimDuration2556000000JPY
Decrease increase in inventories ope cfInterimDuration1558000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration-15000000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration288000000JPY
Loss gain on sales of golf club memberships ope cfPrior1InterimDuration-JPY
Loss gain on sales of golf club memberships ope cfInterimDuration-21000000JPY
Subsidy income ope cfPrior1InterimDuration-0JPY
Subsidy income ope cfInterimDuration-1000000JPY
Increase decrease in advances received ope cfPrior1InterimDuration686000000JPY
Increase decrease in advances received ope cfInterimDuration-207000000JPY
Decrease increase in other current assets ope cfPrior1InterimDuration74000000JPY
Decrease increase in other current assets ope cfInterimDuration-154000000JPY
Increase decrease in other current liabilities ope cfPrior1InterimDuration-178000000JPY
Increase decrease in other current liabilities ope cfInterimDuration-6000000JPY
Other net ope cfPrior1InterimDuration13000000JPY
Other net ope cfInterimDuration11000000JPY
Subtotal ope cfPrior1InterimDuration2094000000JPY
Subtotal ope cfInterimDuration1179000000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration9000000JPY
Interest and dividends income received ope cf inv cfInterimDuration5000000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-38000000JPY
Interest expenses paid ope cf fin cfInterimDuration-30000000JPY
Income taxes paid ope cfPrior1InterimDuration-JPY
Income taxes paid ope cfInterimDuration-18000000JPY
Income taxes refund ope cfPrior1InterimDuration-JPY
Income taxes refund ope cfInterimDuration29000000JPY
Income taxes paid refund ope cfPrior1InterimDuration33000000JPY
Income taxes paid refund ope cfInterimDuration-JPY
Proceeds from subsidy ope cfPrior1InterimDuration0JPY
Proceeds from subsidy ope cfInterimDuration1000000JPY
Expense related to retrospective adjustment paid ope cfPrior1InterimDuration-JPY
Expense related to retrospective adjustment paid ope cfInterimDuration-435000000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration2100000000JPY
Net cash provided by used in operating activitiesInterimDuration731000000JPY
Net decrease increase in time deposits inv cfPrior1InterimDuration32000000JPY
Net decrease increase in time deposits inv cfInterimDuration-JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-7000000JPY
Purchase of property plant and equipment inv cfInterimDuration-813000000JPY
Purchase of intangible assets inv cfPrior1InterimDuration-18000000JPY
Purchase of intangible assets inv cfInterimDuration-28000000JPY
Proceeds from sales of golf club memberships inv cfPrior1InterimDuration-JPY
Proceeds from sales of golf club memberships inv cfInterimDuration33000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass