Tokyo Tape
Sign in
← J.E.T

Annual report

6228.TEDINET S100Y7JM
Period2025-01-01 → 2025-12-31
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100YJGG (2026-06-24).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥14.7bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥19.3bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥23.1bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥23.4bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥19.1bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income−¥1.5bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥1.1bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income−¥1.6bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥960m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.6bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.6bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥868m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)−¥2.3bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥540m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.3bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥540m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥19.5bnat 2025-12-31Cons.Assets
Total assets¥26.0bnat 2024-12-31Cons.Assets
Total assets¥29.8bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥28.6bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥19.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥9.8bnat 2025-12-31Cons.Liabilities
Total liabilities¥13.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥9.7bnat 2025-12-31Cons.Net assets
Net assets / equity¥12.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥11.8bnat 2023-12-31vCons.Net assets
Net assets / equity¥8.3bnat 2022-12-31dCons.Net assets (5-year summary)
Net assets / equity¥7.3bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.6bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥420m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥302m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥106m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥210m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥208m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.8bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥392m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.7bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥402m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-177.972025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.192024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.592023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.632022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.862021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥740.54at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥922.03at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥901.88at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥731.65at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥646.23at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio49.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio29.0%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE-21.4%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE11.2%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE15.6%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE17.4%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees275at 2025-12-31Cons.Number of employees
Employees293at 2024-12-31Cons.Number of employees
Employees289at 2023-12-31vCons.Number of employees
Employees293at 2022-12-31dCons.Number of employees
Employees278at 2021-12-31dCons.Number of employees
Revenue¥13.9bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥18.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥22.5bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥22.9bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥18.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income−¥1.5bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥1.2bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income−¥1.6bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.5bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.6bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income−¥2.2bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥830m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.2bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥979m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥18.5bnat 2025-12-31StandaloneAssets
Total assets¥25.1bnat 2024-12-31StandaloneAssets
Total assets¥29.0bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥27.8bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥18.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.6bnat 2025-12-31StandaloneLiabilities
Total liabilities¥13.9bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥8.9bnat 2025-12-31StandaloneNet assets
Net assets / equity¥11.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥10.7bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥7.3bnat 2022-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.1bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥-167.082025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.342024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.832023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.982022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.342021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1022023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1272022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1242021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥677.07at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥850.13at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥817.94at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥641.17at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥539.82at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.1%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.5%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.6%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE-21.9%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE21.7%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE17.2%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,470,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,470,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,490,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,945,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,945,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees160at 2025-12-31StandaloneNumber of employees
Employees169at 2024-12-31StandaloneNumber of employees
Employees165at 2023-12-31vStandaloneNumber of employees
Employees167at 2022-12-31dStandaloneNumber of employees
Employees163at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 4
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-12-310 pure
Semiconductorreportable segmentemployeesat 2025-12-31254 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-12-310 pure
Semiconductorreportable segmentemployeesat 2025-12-31139 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,271
ItemContextValueUnit
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0040
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember51000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0039
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember45000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0034
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember40800
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0031
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember36000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0027
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember34799
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0027
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember33871
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0026
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember33000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0025
Number of shares heldCurrentYearInstant9081870
Shareholding ratioCurrentYearInstant0.6919
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember343600
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13114600
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember131146
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember11800
Number of shares issued shares voting rightsCurrentYearInstant13470000
Number of voting rights issued shares voting rightsCurrentYearInstant131146
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member343600
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member－
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member343600
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0255
Number of shares held in own name treasury shares etcCurrentYearInstant343600
Number of shares held in others names treasury shares etcCurrentYearInstant－
Total number of shares held treasury shares etcCurrentYearInstant343600
Shareholding ratio treasury shares etcCurrentYearInstant0.0255
Number of male directors and other officersFilingDateInstant10
Number of female directors and other officersFilingDateInstant－
Ratio of female directors and other officersFilingDateInstant－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000BounoMasayukiMember54000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000HiraiHiroyukiMember40800
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000MasudaTakashiMember33000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000ItouSatoshiMember100
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000TabuchiHirohisaMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000OkudaTetsuyaMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000FukaoMinoruMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000ImaiShirouMember10200
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000TeraoKoujiMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36545-000YamamotoJitsujiMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant138100
Audit fees reporting companyPrior1YearDuration35000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass