Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100U5Z6. Amended by S100Y7LA (2026-05-29).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥10.7bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥23.1bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥9.1bn2023-01-01 → 2023-06-30Cons.Net sales
Operating income¥771m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥27m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income¥703m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥1.6bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥122m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax¥703m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥122m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥427m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥136m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income¥427m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥136m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥29.0bnat 2024-06-30Cons.Assets
Total assets¥29.8bnat 2023-12-31Cons.Assets
Total assets¥31.0bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥17.0bnat 2024-06-30Cons.Liabilities
Total liabilities¥18.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥12.0bnat 2024-06-30Cons.Net assets
Net assets / equity¥11.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥8.0bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥3.3bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow−¥831m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥198m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥106m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥115m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.7bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥32.632024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.592023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.082023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio41.3%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 417
ItemContextValueUnit
Income taxes currentPrior1YTDDuration67000000JPY
Income taxes currentCurrentYTDDuration342000000JPY
Income taxes deferredPrior1YTDDuration-53000000JPY
Income taxes deferredCurrentYTDDuration-66000000JPY
Income taxesPrior1YTDDuration14000000JPY
Income taxesCurrentYTDDuration275000000JPY
Profit lossPrior1YTDDuration-136000000JPY
Profit lossCurrentYTDDuration427000000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-136000000JPY
Profit loss attributable to owners of parentCurrentYTDDuration427000000JPY
Profit lossPrior1YTDDuration-136000000JPY
Profit lossCurrentYTDDuration427000000JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration94000000JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration165000000JPY
Other comprehensive incomePrior1YTDDuration94000000JPY
Other comprehensive incomeCurrentYTDDuration165000000JPY
Comprehensive incomePrior1YTDDuration-42000000JPY
Comprehensive incomeCurrentYTDDuration593000000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-42000000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration593000000JPY
Income before income taxesPrior1YTDDuration-122000000JPY
Income before income taxesCurrentYTDDuration703000000JPY
Depreciation and amortization ope cfPrior1YTDDuration125000000JPY
Depreciation and amortization ope cfCurrentYTDDuration102000000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration106000000JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration91000000JPY
Increase decrease in provision for product warranties ope cfPrior1YTDDuration-24000000JPY
Increase decrease in provision for product warranties ope cfCurrentYTDDuration27000000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YTDDuration1000000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYTDDuration4000000JPY
Interest and dividends income ope cfPrior1YTDDuration-3000000JPY
Interest and dividends income ope cfCurrentYTDDuration-8000000JPY
Interest expenses ope cfPrior1YTDDuration32000000JPY
Interest expenses ope cfCurrentYTDDuration31000000JPY
Decrease increase in trade receivables and contract assets ope cfPrior1YTDDuration863000000JPY
Decrease increase in trade receivables and contract assets ope cfCurrentYTDDuration184000000JPY
Decrease increase in inventories ope cfPrior1YTDDuration-4277000000JPY
Decrease increase in inventories ope cfCurrentYTDDuration1691000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration-86000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration-405000000JPY
Surrender value of insurance ope cfPrior1YTDDuration-JPY
Surrender value of insurance ope cfCurrentYTDDuration-15000000JPY
Subsidy income ope cfPrior1YTDDuration-9000000JPY
Subsidy income ope cfCurrentYTDDuration-0JPY
Increase decrease in advances received ope cfPrior1YTDDuration5521000000JPY
Increase decrease in advances received ope cfCurrentYTDDuration-2553000000JPY
Decrease increase in other current assets ope cfPrior1YTDDuration243000000JPY
Decrease increase in other current assets ope cfCurrentYTDDuration172000000JPY
Increase decrease in other current liabilities ope cfPrior1YTDDuration-392000000JPY
Increase decrease in other current liabilities ope cfCurrentYTDDuration-246000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass