Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100U5Z6. Amended by S100Y7LA (2026-05-29).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥10.7bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥23.1bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥9.1bn2023-01-01 → 2023-06-30Cons.Net sales
Operating income¥771m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥27m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income¥703m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥1.6bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥122m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax¥703m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥122m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥427m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥136m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income¥427m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥136m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥29.0bnat 2024-06-30Cons.Assets
Total assets¥29.8bnat 2023-12-31Cons.Assets
Total assets¥31.0bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥17.0bnat 2024-06-30Cons.Liabilities
Total liabilities¥18.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥12.0bnat 2024-06-30Cons.Net assets
Net assets / equity¥11.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥8.0bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥3.3bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow−¥831m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥198m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥106m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥115m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.7bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥32.632024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.592023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.082023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio41.3%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 417
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember229400
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0175
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember89200
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0068
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember73500
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0056
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember64500
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0049
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember54000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0041
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember53100
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0041
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember49200
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0038
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember48300
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0037
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember45206
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0034
Number of shares heldCurrentQuarterInstant9406406
Shareholding ratioCurrentQuarterInstant0.7175
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember360000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13110000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember131100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember-
Number of shares issued shares voting rightsCurrentQuarterInstant13470000
Number of voting rights issued shares voting rightsCurrentQuarterInstant131100
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member360000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member360000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0267
Number of shares held in own name treasury shares etcCurrentQuarterInstant360000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant360000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0267
Cash and depositsPrior1YearInstant3317000000JPY
Cash and depositsCurrentQuarterInstant4149000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant923000000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant815000000JPY
Merchandise and finished goodsPrior1YearInstant6745000000JPY
Merchandise and finished goodsCurrentQuarterInstant7130000000JPY
Work in processPrior1YearInstant6241000000JPY
Work in processCurrentQuarterInstant3826000000JPY
Raw materials and suppliesPrior1YearInstant10348000000JPY
Raw materials and suppliesCurrentQuarterInstant10921000000JPY
Other caPrior1YearInstant614000000JPY
Other caCurrentQuarterInstant576000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass