Half-year report · Q2
6228.TEDINET S100U5Z6
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100Y7IO (2026-05-29). Amended by S100YIJF (2026-06-24).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥25.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥587m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥520m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥944m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥520m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥944m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥297m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥646m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥297m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥646m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥28.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥28.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.8bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥831m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥198m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥106m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥115m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥338m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.68 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.83 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.18 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -170000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -170000000 | JPY |
| Shareholders equity | Prior1YearInstant | 11984000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11836000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 426000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 592000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 426000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 592000000 | JPY |
| Non controlling interests | Prior1YearInstant | 0 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 12411000000 | JPY |
| Net assets | CurrentQuarterInstant | 12429000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 28774000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 28228000000 | JPY |
| Net sales | Prior1YTDDuration | 11724000000 | JPY |
| Net sales | CurrentYTDDuration | 9968000000 | JPY |
| Cost of sales | Prior1YTDDuration | 9324000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7961000000 | JPY |
| Gross profit | Prior1YTDDuration | 2399000000 | JPY |
| Gross profit | CurrentYTDDuration | 2006000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1360000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1418000000 | JPY |
| Operating income | Prior1YTDDuration | 1039000000 | JPY |
| Operating income | CurrentYTDDuration | 587000000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration | 8000000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration | - | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration | 1000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 9000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 0 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 15000000 | JPY |
| Other noi | Prior1YTDDuration | 1000000 | JPY |
| Other noi | CurrentYTDDuration | 0 | JPY |
| Non operating income | Prior1YTDDuration | 14000000 | JPY |
| Non operating income | CurrentYTDDuration | 26000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 32000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 31000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 42000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 24000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 33000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 36000000 | JPY |
| Other noe | Prior1YTDDuration | 1000000 | JPY |
| Other noe | CurrentYTDDuration | 1000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 109000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 93000000 | JPY |
| Ordinary income | Prior1YTDDuration | 944000000 | JPY |
| Ordinary income | CurrentYTDDuration | 520000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 944000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 520000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |