Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed

Amended by S100Y7HQ (2026-05-29).

Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥19.7bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥23.1bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income¥2.1bn2023-01-01 → 2023-09-30Cons.Operating income
Ordinary income¥1.9bn2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥1.9bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2023-01-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥1.3bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2023-01-01 → 2023-09-30Cons.Profit loss
Total assets¥27.7bnat 2023-09-30Cons.Assets
Total assets¥28.3bnat 2022-12-31Cons.Assets
Total liabilities¥15.6bnat 2023-09-30Cons.Liabilities
Total liabilities¥20.0bnat 2022-12-31Cons.Liabilities
Net assets / equity¥12.1bnat 2023-09-30Cons.Net assets
Net assets / equity¥8.3bnat 2022-12-31Cons.Net assets
Cash and deposits¥2.9bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥335.32023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.962023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥317.622022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio43.6%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 235
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant5514590000JPY
Noncurrent liabilitiesCurrentQuarterInstant5028566000JPY
LiabilitiesPrior1YearInstant19950340000JPY
LiabilitiesCurrentQuarterInstant15641655000JPY
Capital stockPrior1YearInstant571000000JPY
Capital stockCurrentQuarterInstant1848880000JPY
Capital surplusPrior1YearInstant558538000JPY
Capital surplusCurrentQuarterInstant1836418000JPY
Retained earningsPrior1YearInstant7058419000JPY
Retained earningsCurrentQuarterInstant8089749000JPY
Treasury stockPrior1YearInstant-170820000JPY
Treasury stockCurrentQuarterInstant-170820000JPY
Shareholders equityPrior1YearInstant8017137000JPY
Shareholders equityCurrentQuarterInstant11604227000JPY
Foreign currency translation adjustmentPrior1YearInstant323339000JPY
Foreign currency translation adjustmentCurrentQuarterInstant469513000JPY
Valuation and translation adjustmentsPrior1YearInstant323339000JPY
Valuation and translation adjustmentsCurrentQuarterInstant469513000JPY
Non controlling interestsPrior1YearInstant25000JPY
Non controlling interestsCurrentQuarterInstant25000JPY
Net assetsPrior1YearInstant8340502000JPY
Net assetsCurrentQuarterInstant12073766000JPY
Liabilities and net assetsPrior1YearInstant28290842000JPY
Liabilities and net assetsCurrentQuarterInstant27715422000JPY
Net salesCurrentYTDDuration19726234000JPY
Cost of salesCurrentYTDDuration15568358000JPY
Gross profitCurrentYTDDuration4157876000JPY
Selling general and administrative expensesCurrentYTDDuration2093554000JPY
Operating incomeCurrentYTDDuration2064322000JPY
Interest income noiCurrentYTDDuration5437000JPY
Refunded consumption taxes noiCurrentYTDDuration7185000JPY
Subsidy income noiCurrentYTDDuration9701000JPY
Other noiCurrentYTDDuration2725000JPY
Non operating incomeCurrentYTDDuration25051000JPY
Interest expenses noeCurrentYTDDuration47942000JPY
Foreign exchange losses noeCurrentYTDDuration120856000JPY
Commission fee noeCurrentYTDDuration46608000JPY
Other noeCurrentYTDDuration1207000JPY
Non operating expensesCurrentYTDDuration216616000JPY
Ordinary incomeCurrentYTDDuration1872757000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration34000JPY
Extraordinary lossCurrentYTDDuration34000JPY
Income before income taxesCurrentYTDDuration1872722000JPY
Income taxes currentCurrentYTDDuration699323000JPY
Income taxes deferredCurrentYTDDuration-97325000JPY
Income taxesCurrentYTDDuration601997000JPY
Profit lossCurrentYTDDuration1270725000JPY
Profit loss attributable to owners of parentCurrentYTDDuration1270725000JPY
Profit lossCurrentYTDDuration1270725000JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration146174000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass