Quarterly report · Q3
6227.TEDINET S100TFVM
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥452m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥490m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥525m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥469m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥579m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥525m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥556m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥366m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥551m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥366m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥551m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥22.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥22.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥13.1bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-65.06 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.98 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.91 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.96 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.11 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥210.14 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.23 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥1.3bn |
| jpcrp040300-q3r_E36750-000IJP Solutions Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥42m |
| jpcrp040300-q3r_E36750-000LCD Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥675m |
| jpcrp040300-q3r_E36750-000LCD Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥675m |
| jpcrp040300-q3r_E36750-000LCD Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥98m |
| jpcrp040300-q3r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q3r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q3r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥895m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥839m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥820m |
| jpcrp040300-q3r_E36750-000IJP Solutions Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q3r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q3r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q3r_E36750-000LCD Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q3r_E36750-000LCD Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q3r_E36750-000LCD Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥122m |
| jpcrp040300-q3r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q3r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q3r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥416m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥330m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 4194378000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3574979000 | JPY |
| Treasury stock | Prior1YearInstant | -30000 | JPY |
| Treasury stock | CurrentQuarterInstant | -34138000 | JPY |
| Shareholders equity | Prior1YearInstant | 8859586000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9262502000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 90839000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 114814000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 34332000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 26881000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 125172000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 141695000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1973000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5258000 | JPY |
| Net assets | Prior1YearInstant | 8986731000 | JPY |
| Net assets | CurrentQuarterInstant | 9409456000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22134054000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22587994000 | JPY |
| Net sales | Prior1YTDDuration | 7771716000 | JPY |
| Net sales | CurrentYTDDuration | 8853903000 | JPY |
| Cost of sales | Prior1YTDDuration | 6386273000 | JPY |
| Cost of sales | CurrentYTDDuration | 7194458000 | JPY |
| Gross profit | Prior1YTDDuration | 1385442000 | JPY |
| Gross profit | CurrentYTDDuration | 1659444000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1875184000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2111043000 | JPY |
| Operating income | Prior1YTDDuration | -489742000 | JPY |
| Operating income | CurrentYTDDuration | -451598000 | JPY |
| Interest income noi | Prior1YTDDuration | 4299000 | JPY |
| Interest income noi | CurrentYTDDuration | 6056000 | JPY |
| Other noi | Prior1YTDDuration | 355000 | JPY |
| Other noi | CurrentYTDDuration | 868000 | JPY |
| Non operating income | Prior1YTDDuration | 4654000 | JPY |
| Non operating income | CurrentYTDDuration | 6924000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 21794000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 37740000 | JPY |
| Arrangement fee noe | Prior1YTDDuration | 37500000 | JPY |
| Arrangement fee noe | CurrentYTDDuration | - | JPY |
| Commitment fee noe | Prior1YTDDuration | 9946000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 7252000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 18049000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 19272000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 6796000 | JPY |
| Other noe | Prior1YTDDuration | 6142000 | JPY |
| Other noe | CurrentYTDDuration | 8806000 | JPY |
| Non operating expenses | Prior1YTDDuration | 93432000 | JPY |
| Non operating expenses | CurrentYTDDuration | 79868000 | JPY |
| Ordinary income | Prior1YTDDuration | -578520000 | JPY |
| Ordinary income | CurrentYTDDuration | -524542000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |