Quarterly report · Q2
6226.TEDINET S100S7X7
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥236m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥791m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥197m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥723m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥642m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥130m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥13.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥50m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥234m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥229m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥872m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥477m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥124m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥513m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥332m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.47 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.02 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.02 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.5 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.34 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.95 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.52 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.39 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,489,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,398,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,333,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 34334000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 34424000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 40505000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 34946000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 785266000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 721373000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5228028000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5468205000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1067243000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1079437000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 919353000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 931456000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5491847000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6084211000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -24000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -104000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7478418000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8095000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 61942000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 124503000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -1427000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 1442000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 60514000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 125946000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7538933000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8220947000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12766962000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13689152000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6819408000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8230145000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5741701000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6256438000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1077707000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1973707000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 841451000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 881347000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 236255000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1092359000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 25000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4344000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5053000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 1881000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 1178000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration_NonConsolidatedMember | 29409000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration_NonConsolidatedMember | 26863000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3062000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 8964000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 38709000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |