Quarterly report · Q1
6226.TEDINET S100RMOD
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥535m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥150m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥548m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥791m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥548m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥135m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥356m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥642m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥89m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥13.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.45 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.02 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.16 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.17 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.52 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.09 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,435,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,398,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,333,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4580678000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 496627000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 143623000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 149322000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 566803000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 34334000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 34379000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 40505000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 37421000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 785266000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 717750000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5228028000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5298429000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1067243000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1072268000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 919353000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 924340000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5491847000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5717264000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -24000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -104000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7478418000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7713769000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 61942000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 95188000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -1427000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 1927000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 60514000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 97116000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7538933000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7810885000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12766962000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13109315000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3343465000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3995213000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2760131000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3013473000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 583333000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 981740000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 433007000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 446733000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 150325000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 535006000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4291000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 4889000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 1044000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |