Quarterly report · Q3
6226.TEDINET S100Q7NY
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥13.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥490m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥468m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥468m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥309m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥796m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥12.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥17.81 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.31 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.89 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.34 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.59 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.58 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.61 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7.5 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,333,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,333,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,040,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 173301 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 17330100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 17333000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 173301 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3949479000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3248532000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 3631905000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 3348828000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 804778000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1041597000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 458613000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 983107000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 24580000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 68529000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8869358000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8690597000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 369169000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 388585000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1204447000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1204447000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 219262000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 584680000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1792879000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2177714000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 148768000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 146019000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1211367000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1324192000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3153016000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3647927000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12022374000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12338524000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2368516000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3297796000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 116284000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 40646000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 401773000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 81526000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 276905000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 99041000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 231729000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 238159000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 12589000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 20674000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 616216000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 588578000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4024016000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |