6226.TEDINET S100OLLE
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥13.5bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥12.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥861m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥824m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥381m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.9bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.3bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.8bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.7bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥292m | at 2020-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥278m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥222m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥65m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥27m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥269m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥494m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥74.89 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.23 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.18 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥288.22 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.3 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥73.61 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥418.47 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥300.73 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥229.33 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥879.49 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥608.1 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 19.4% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.5% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.5% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 38.7% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.7% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 17,333,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,040,600 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,883,100 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,860,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,860,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 299 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 291 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 276 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 256 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 226 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,024
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4494812000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 4024016000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 129600000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 13316000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 28661000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 41031000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 114679000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 128127000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 490509000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant_NonConsolidatedMember | 528317000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 33269000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 34151000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1620000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 798341000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 744945000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5293154000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 4768961000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 264895000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 1058533000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 117070000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 910708000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 117070000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 910708000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 35750000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 35750000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 50000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 4040234000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 5154384000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4125984000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 5240134000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4507950000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 7209375000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 64027000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 44038000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 64027000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 44038000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4571977000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 7253413000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9865132000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 12022374000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 13517891000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 13885681000 | JPY |
| Cost of products manufactured | Prior1YearDuration_NonConsolidatedMember | 10423318000 | JPY |
| Cost of products manufactured | CurrentYearDuration_NonConsolidatedMember | 10562105000 | JPY |
| Reverse of provision for loss on construction contracts cos | Prior1YearDuration_NonConsolidatedMember | 103138000 | JPY |
| Reverse of provision for loss on construction contracts cos | CurrentYearDuration_NonConsolidatedMember | 71778000 | JPY |
| Provision for product warranties cos | Prior1YearDuration_NonConsolidatedMember | 4940000 | JPY |
| Provision for product warranties cos | CurrentYearDuration_NonConsolidatedMember | 3216000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |