Tokyo Tape
Sign in
← Ecology and Combustion

Annual report

6225.TEDINET S100WWVI
Period2024-08-01 → 2025-07-31
Filed2025-10-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.6bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥2.5bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥2.4bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-08-01 → 2022-07-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥374m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥311m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥376m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥304m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥229m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥106m2021-08-01 → 2022-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥136m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥383m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥309m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥263m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥211m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥277m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥101m2021-08-01 → 2022-07-31dStandaloneNet income loss (5-year summary)
Net income¥149m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-07-31StandaloneAssets
Total assets¥4.0bnat 2024-07-31StandaloneAssets
Total assets¥4.0bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2022-07-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥771mat 2025-07-31StandaloneLiabilities
Total liabilities¥973mat 2024-07-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2025-07-31StandaloneNet assets
Net assets / equity¥3.1bnat 2024-07-31StandaloneNet assets
Net assets / equity¥2.9bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥2.6bnat 2022-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-07-31StandaloneCash and deposits
Cash & equivalents¥1.7bnat 2025-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2023-07-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2022-07-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2021-07-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥554m2024-08-01 → 2025-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥198m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥180m2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥9m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥255m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥58m2024-08-01 → 2025-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥50m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥201m2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥575m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥632m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥244m2024-08-01 → 2025-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥88m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥6m2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥244m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥219m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥143.882024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.582023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥156.722022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.42021-08-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.742020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥322024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥5,0002021-08-01 → 2022-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5,0002020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,796.79at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,680.92at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,590.33at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,474.84at 2022-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,420.57at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.0%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2022-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE10.1%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE4.0%2021-08-01 → 2022-07-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,920,000at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,109,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,054,500at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,027at 2022-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,027at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees75at 2025-07-31StandaloneNumber of employees
Employees73at 2024-07-31StandaloneNumber of employees
Employees67at 2023-07-31vStandaloneNumber of employees
Employees65at 2022-07-31dStandaloneNumber of employees
Employees69at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-08-01 → 2025-07-31¥995,000
Reconciling Itemsreconcilingdepreciation2024-08-01 → 2025-07-31¥34m
Reconciling Itemsreconcilingsegment assetsat 2025-07-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2024-08-01 → 2025-07-31−¥174m
Industrial Systemsreportable segmentcapex2024-08-01 → 2025-07-31¥295,000
Industrial Systemsreportable segmentdepreciation2024-08-01 → 2025-07-31¥25m
Industrial Systemsreportable segmentemployeesat 2025-07-3142 pure
Industrial Systemsreportable segmentrevenue2024-08-01 → 2025-07-31¥1.6bn
Industrial Systemsreportable segmentrevenue external2024-08-01 → 2025-07-31¥1.6bn
Industrial Systemsreportable segmentsegment assetsat 2025-07-31¥1.3bn
Industrial Systemsreportable segmentsegment profit2024-08-01 → 2025-07-31¥288m
Maintenance Servicereportable segmentcapex2024-08-01 → 2025-07-31¥226,000
Maintenance Servicereportable segmentdepreciation2024-08-01 → 2025-07-31¥10m
Maintenance Servicereportable segmentemployeesat 2025-07-3127 pure
Maintenance Servicereportable segmentrevenue2024-08-01 → 2025-07-31¥1.0bn
Maintenance Servicereportable segmentrevenue external2024-08-01 → 2025-07-31¥1.0bn
Maintenance Servicereportable segmentsegment assetsat 2025-07-31¥338m
Maintenance Servicereportable segmentsegment profit2024-08-01 → 2025-07-31¥259m
—segment totalcapex2024-08-01 → 2025-07-31¥521,000
—segment totaldepreciation2024-08-01 → 2025-07-31¥36m
—segment totalemployeesat 2025-07-3169 pure
—segment totalrevenue2024-08-01 → 2025-07-31¥2.6bn
—segment totalrevenue external2024-08-01 → 2025-07-31¥2.6bn
—segment totalsegment assetsat 2025-07-31¥1.6bn
—segment totalsegment profit2024-08-01 → 2025-07-31¥548m
Reconciling Itemsreconcilingcapex2023-08-01 → 2024-07-31¥1m
Reconciling Itemsreconcilingdepreciation2023-08-01 → 2024-07-31¥33m
Reconciling Itemsreconcilingsegment assetsat 2024-07-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31−¥175m
Industrial Systemsreportable segmentcapex2023-08-01 → 2024-07-31¥413,000
Industrial Systemsreportable segmentdepreciation2023-08-01 → 2024-07-31¥27m
Industrial Systemsreportable segmentrevenue2023-08-01 → 2024-07-31¥1.6bn
Industrial Systemsreportable segmentrevenue external2023-08-01 → 2024-07-31¥1.6bn
Industrial Systemsreportable segmentsegment assetsat 2024-07-31¥1.4bn
Industrial Systemsreportable segmentsegment profit2023-08-01 → 2024-07-31¥235m
Maintenance Servicereportable segmentcapex2023-08-01 → 2024-07-31¥25m
Maintenance Servicereportable segmentdepreciation2023-08-01 → 2024-07-31¥7m
Maintenance Servicereportable segmentrevenue2023-08-01 → 2024-07-31¥860m
Maintenance Servicereportable segmentrevenue external2023-08-01 → 2024-07-31¥860m
Maintenance Servicereportable segmentsegment assetsat 2024-07-31¥453m
Maintenance Servicereportable segmentsegment profit2023-08-01 → 2024-07-31¥251m
—segment totalcapex2023-08-01 → 2024-07-31¥25m
—segment totaldepreciation2023-08-01 → 2024-07-31¥34m
—segment totalrevenue2023-08-01 → 2024-07-31¥2.5bn
—segment totalrevenue external2023-08-01 → 2024-07-31¥2.5bn
—segment totalsegment assetsat 2024-07-31¥1.9bn
—segment totalsegment profit2023-08-01 → 2024-07-31¥486m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 975
ItemContextValueUnit
LiabilitiesCurrentYearInstant_NonConsolidatedMember771042000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember131684000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember131684000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember59854000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember59854000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember59854000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember59854000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember9188000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember9188000JPY
General reservePrior1YearInstant_NonConsolidatedMember1150000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember1150000000JPY
Reserve for reduction entry2Prior1YearInstant_NonConsolidatedMember40260000JPY
Reserve for reduction entry2CurrentYearInstant_NonConsolidatedMember39743000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2045881000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2012173000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3245330000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3211105000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-369200000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-123500000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3067669000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3279144000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3067669000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3279144000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember4040455000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember4050186000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2465700000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2639951000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember1695803000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember1747266000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1695803000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1747266000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember769897000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember892685000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember118588000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember131322000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember57552000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember58317000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember38655000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember41714000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember11052000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember15674000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember232617000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember271608000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember458466000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember518636000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember311431000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember374049000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember34000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember932000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · operating cash flownon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flownon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass