Quarterly report · Q1
6225.TEDINET S100SFU9
Period2023-08-01 → 2023-10-31
Filed2023-12-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥324m | 2023-08-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥402m | 2022-08-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | ¥3m | 2023-08-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | ¥35m | 2022-08-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | ¥2m | 2023-08-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥229m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34m | 2022-08-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥2m | 2023-08-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥28m | 2022-08-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | ¥2m | 2023-08-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥277m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥18m | 2022-08-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥982m | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥1.69 | 2023-08-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.44 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.52 | 2022-08-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-08-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,054,500 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,054,500 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,013,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2023-10-31 | −¥45m |
| jpcrp040300-q1r_E38483-000Industrial Systemsreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥170m |
| jpcrp040300-q1r_E38483-000Industrial Systemsreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥170m |
| jpcrp040300-q1r_E38483-000Industrial Systemsreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥6m |
| jpcrp040300-q1r_E38483-000Maintenance Servicereportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥154m |
| jpcrp040300-q1r_E38483-000Maintenance Servicereportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥154m |
| jpcrp040300-q1r_E38483-000Maintenance Servicereportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥42m |
| —segment total | revenue | 2023-08-01 → 2023-10-31 | ¥324m |
| —segment total | revenue external | 2023-08-01 → 2023-10-31 | ¥324m |
| —segment total | segment profit | 2023-08-01 → 2023-10-31 | ¥48m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥42m |
| jpcrp040300-q1r_E38483-000Industrial Systemsreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥241m |
| jpcrp040300-q1r_E38483-000Industrial Systemsreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥241m |
| jpcrp040300-q1r_E38483-000Industrial Systemsreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥39m |
| jpcrp040300-q1r_E38483-000Maintenance Servicereportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥162m |
| jpcrp040300-q1r_E38483-000Maintenance Servicereportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥162m |
| jpcrp040300-q1r_E38483-000Maintenance Servicereportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥38m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥402m |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥402m |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥77m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 238955000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 737025000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 604652000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 192840000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 182124000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 115625000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 114099000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 57411000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 59559000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 27450000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 21738000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 393326000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 377521000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1130352000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 982174000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 131684000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 131684000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 59854000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 59854000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3080015000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3035935000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -369200000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -369200000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2902354000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2858274000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2902354000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2858274000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4032707000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3840449000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 402146000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 323605000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 267614000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 212989000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 134531000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 110615000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 23450000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 27130000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 15102000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 14712000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 7187000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 9799000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 6184000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 9180000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration_NonConsolidatedMember | 2674000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 2674000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 45137000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 44192000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 99736000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 107689000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 34794000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |