Tokyo Tape
Sign in
← Ecology and Combustion

Annual report

6225.TEDINET S100S31F
Period2022-08-01 → 2023-07-31
Filed2023-10-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥2.4bn2022-08-01 → 2023-07-31StandaloneNet sales
Revenue¥1.5bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥1.8bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Operating income¥244m2022-08-01 → 2023-07-31StandaloneOperating income
Operating income¥98m2021-08-01 → 2022-07-31StandaloneOperating income
Ordinary income¥229m2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥106m2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥136m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥161m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥402m2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥390m2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Profit before tax¥157m2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Net income¥277m2022-08-01 → 2023-07-31StandaloneProfit loss
Net income¥101m2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥149m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income¥141m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income¥280m2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2023-07-31StandaloneAssets
Total assets¥4.1bnat 2022-07-31StandaloneAssets
Total assets¥3.2bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2019-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2023-07-31StandaloneLiabilities
Total liabilities¥1.5bnat 2022-07-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2023-07-31StandaloneNet assets
Net assets / equity¥2.6bnat 2022-07-31StandaloneNet assets
Net assets / equity¥2.5bnat 2021-07-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2020-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2019-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2023-07-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-07-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2023-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2022-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2021-07-31dStandaloneCash and cash equivalents
Operating cash flow¥180m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥9m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥255m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥201m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥575m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥632m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥244m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥219m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥313.442022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.82021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥163.482020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72,733.912019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137,979.962018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-08-01 → 2023-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5,0002021-08-01 → 2022-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5,0002020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5,0002019-08-01 → 2020-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥10,0002018-08-01 → 2019-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,180.66at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,949.69at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,841.14at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,337,843.14at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,276,122.54at 2019-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.0%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.3%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.1%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2018-08-01 → 2019-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,054,500at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,027at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,027at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,027at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,027at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees67at 2023-07-31StandaloneNumber of employees
Employees65at 2022-07-31StandaloneNumber of employees
Employees69at 2021-07-31dStandaloneNumber of employees
Employees64at 2020-07-31dStandaloneNumber of employees
Employees63at 2019-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-08-01 → 2023-07-31¥6m
Reconciling Itemsreconcilingdepreciation2022-08-01 → 2023-07-31¥21m
Reconciling Itemsreconcilingsegment assetsat 2023-07-31¥2.6bn
Reconciling Itemsreconcilingsegment profit2022-08-01 → 2023-07-31−¥156m
Industrial Systemsreportable segmentcapex2022-08-01 → 2023-07-31¥20m
Industrial Systemsreportable segmentdepreciation2022-08-01 → 2023-07-31¥53m
Industrial Systemsreportable segmentemployeesat 2023-07-3145 pure
Industrial Systemsreportable segmentrevenue2022-08-01 → 2023-07-31¥1.7bn
Industrial Systemsreportable segmentrevenue external2022-08-01 → 2023-07-31¥1.7bn
Industrial Systemsreportable segmentsegment assetsat 2023-07-31¥954m
Industrial Systemsreportable segmentsegment profit2022-08-01 → 2023-07-31¥200m
Maintenance Servicereportable segmentcapex2022-08-01 → 2023-07-31¥1m
Maintenance Servicereportable segmentdepreciation2022-08-01 → 2023-07-31¥13m
Maintenance Servicereportable segmentemployeesat 2023-07-3117 pure
Maintenance Servicereportable segmentrevenue2022-08-01 → 2023-07-31¥694m
Maintenance Servicereportable segmentrevenue external2022-08-01 → 2023-07-31¥694m
Maintenance Servicereportable segmentsegment assetsat 2023-07-31¥433m
Maintenance Servicereportable segmentsegment profit2022-08-01 → 2023-07-31¥200m
—segment totalcapex2022-08-01 → 2023-07-31¥21m
—segment totaldepreciation2022-08-01 → 2023-07-31¥66m
—segment totalemployeesat 2023-07-3162 pure
—segment totalrevenue2022-08-01 → 2023-07-31¥2.4bn
—segment totalrevenue external2022-08-01 → 2023-07-31¥2.4bn
—segment totalsegment assetsat 2023-07-31¥1.4bn
—segment totalsegment profit2022-08-01 → 2023-07-31¥400m
Reconciling Itemsreconcilingcapex2021-08-01 → 2022-07-31¥214m
Reconciling Itemsreconcilingdepreciation2021-08-01 → 2022-07-31¥7m
Reconciling Itemsreconcilingsegment assetsat 2022-07-31¥2.6bn
Reconciling Itemsreconcilingsegment profit2021-08-01 → 2022-07-31−¥117m
Industrial Systemsreportable segmentcapex2021-08-01 → 2022-07-31¥196m
Industrial Systemsreportable segmentdepreciation2021-08-01 → 2022-07-31¥43m
Industrial Systemsreportable segmentrevenue2021-08-01 → 2022-07-31¥876m
Industrial Systemsreportable segmentrevenue external2021-08-01 → 2022-07-31¥876m
Industrial Systemsreportable segmentsegment assetsat 2022-07-31¥898m
Industrial Systemsreportable segmentsegment profit2021-08-01 → 2022-07-31¥51m
Maintenance Servicereportable segmentcapex2021-08-01 → 2022-07-31¥212m
Maintenance Servicereportable segmentdepreciation2021-08-01 → 2022-07-31¥1m
Maintenance Servicereportable segmentrevenue2021-08-01 → 2022-07-31¥626m
Maintenance Servicereportable segmentrevenue external2021-08-01 → 2022-07-31¥626m
Maintenance Servicereportable segmentsegment assetsat 2022-07-31¥577m
Maintenance Servicereportable segmentsegment profit2021-08-01 → 2022-07-31¥164m
—segment totalcapex2021-08-01 → 2022-07-31¥409m
—segment totaldepreciation2021-08-01 → 2022-07-31¥44m
—segment totalrevenue2021-08-01 → 2022-07-31¥1.5bn
—segment totalrevenue external2021-08-01 → 2022-07-31¥1.5bn
—segment totalsegment assetsat 2022-07-31¥1.5bn
—segment totalsegment profit2021-08-01 → 2022-07-31¥215m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 936
ItemContextValueUnit
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-74516000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember9452000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember179734000JPY
Payments into time deposits inv cfPrior1YearDuration_NonConsolidatedMember-52868000JPY
Payments into time deposits inv cfCurrentYearDuration_NonConsolidatedMember-52868000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration_NonConsolidatedMember52867000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration_NonConsolidatedMember52868000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-623678000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-26178000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember1041000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember217510000JPY
Payments for retirement of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember－JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-253000JPY
Purchase of intangible assets inv cfPrior1YearDuration_NonConsolidatedMember-564000JPY
Purchase of intangible assets inv cfCurrentYearDuration_NonConsolidatedMember-1349000JPY
Other investments proceeds inv cfPrior1YearDuration_NonConsolidatedMember537000JPY
Other investments proceeds inv cfCurrentYearDuration_NonConsolidatedMember804000JPY
Other investments payments inv cfPrior1YearDuration_NonConsolidatedMember-423000JPY
Other investments payments inv cfCurrentYearDuration_NonConsolidatedMember-10000JPY
Purchase of insurance funds inv cfPrior1YearDuration_NonConsolidatedMember-2260000JPY
Purchase of insurance funds inv cfCurrentYearDuration_NonConsolidatedMember-2260000JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration_NonConsolidatedMember50836000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration_NonConsolidatedMember12903000JPY
Other net inv cfPrior1YearDuration_NonConsolidatedMember10000JPY
Other net inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-574501000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember201164000JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-21432000JPY
Repayment of long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-42864000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember300000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration_NonConsolidatedMember63369000JPY
Purchase of treasury stock fin cfPrior1YearDuration_NonConsolidatedMember-26000000JPY
Purchase of treasury stock fin cfCurrentYearDuration_NonConsolidatedMember－JPY
Cash dividends paid fin cfPrior1YearDuration_NonConsolidatedMember-8815000JPY
Cash dividends paid fin cfCurrentYearDuration_NonConsolidatedMember-8715000JPY
Payments of listing expenses fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Payments of listing expenses fin cfCurrentYearDuration_NonConsolidatedMember-17649000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember243753000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember-5858000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember2796000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember-0JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember-318499000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember375040000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember1726587000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember1408088000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember1408088000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember1783128000JPY
Accumulated depreciation ppe by groupPrior1YearInstant_NonConsolidatedMember-678900000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-07-31pass rounding
balance sheet identitynon_consolidated 2023-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · operating cash flownon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · operating cash flownon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass