Quarterly report · Q3
6225.TEDINET S100QXWY
Period2022-08-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥186m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥170m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥106m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥314m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥221m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥101m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.1bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-07-31 | Standalone | Assets |
| Total liabilities | ¥1.2bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-07-31 | Standalone | Net assets |
| Cash and deposits | ¥1.8bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥252.62 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.63 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.8 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5,000 | 2021-08-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.0% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,054,500 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,027 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-04-30 | −¥120m |
| jpcrp040300-q3r_E38483-000Industrial Systemsreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥1.2bn |
| jpcrp040300-q3r_E38483-000Industrial Systemsreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥1.2bn |
| jpcrp040300-q3r_E38483-000Industrial Systemsreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥153m |
| jpcrp040300-q3r_E38483-000Maintenance Servicereportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥531m |
| jpcrp040300-q3r_E38483-000Maintenance Servicereportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥531m |
| jpcrp040300-q3r_E38483-000Maintenance Servicereportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥153m |
| —segment total | revenue | 2022-08-01 → 2023-04-30 | ¥1.7bn |
| —segment total | revenue external | 2022-08-01 → 2023-04-30 | ¥1.7bn |
| —segment total | segment profit | 2022-08-01 → 2023-04-30 | ¥305m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 254
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 428379000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 387636000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1490191000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1220470000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 131684000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 28169000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 59854000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2811684000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3023821000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -369200000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -369200000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2570654000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2846160000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2570654000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2846160000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4060846000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4066630000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1739141000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1256494000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 482647000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 70027000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 44526000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 19226000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 9583000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 8024000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 145451000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 296839000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 185808000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Amount of reputation case of the temporary transfer employee salary noi | CurrentYTDDuration_NonConsolidatedMember | 1395000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration_NonConsolidatedMember | 869000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1414000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3690000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 721000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 17449000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1312000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 19483000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 170015000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 92350000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 57261000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 149611000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 5418000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 5418000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 314207000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 112013000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -18656000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 93356000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 220851000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E38483-000IndustrialSystemsReportableSegmentsMember | 1208526000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |