Half-year report · Q2
6224.TEDINET S100WULF
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥11.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥904m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥651m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥869m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥666m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥856m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥730m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥629m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥524m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥629m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥524m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥13.6bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥444m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥184m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥144m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥433m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥505m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥214m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.97 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.89 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.01 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.76 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.78 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.68 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.6% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥448m |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥8m |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥995m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥35m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥108m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥676m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥676m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥383m |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥40m |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥859m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥949m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥947m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥3m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥270m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥109m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥107m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 13153000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 23507000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -115000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -2093000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -6697000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | 12698000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -2010000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -21297000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -4749000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -4339000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -403000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 1417000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 8725000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 21956000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -1081000 | JPY |
| Surrender value of insurance ope cf | Prior1YTDDuration | -61871000 | JPY |
| Surrender value of insurance ope cf | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 10081000 | JPY |
| Loss gain on cancellation of insurance contract ope cf | Prior1YTDDuration | 78000 | JPY |
| Loss gain on cancellation of insurance contract ope cf | CurrentYTDDuration | 3375000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1YTDDuration | 278537000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYTDDuration | 232640000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -303916000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -268449000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 93324000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 264000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 27635000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | 33149000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | － | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | 41618000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -44653000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -37192000 | JPY |
| Other net ope cf | Prior1YTDDuration | 104597000 | JPY |
| Other net ope cf | CurrentYTDDuration | -25607000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 946625000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1102226000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2650000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2291000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -8008000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -21178000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -57061000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -639027000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 181030000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1065235000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 444311000 | JPY |
| Decrease increase in time deposits inv cf | Prior1YTDDuration | 50000000 | JPY |
| Decrease increase in time deposits inv cf | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |