Half-year report · Q2
6224.TEDINET S100WULF
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥11.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥904m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥651m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥869m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥666m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥856m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥730m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥629m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥524m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥629m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥524m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥13.6bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥444m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥184m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥144m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥433m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥505m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥214m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.97 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.89 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.01 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.76 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.78 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.68 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.6% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥448m |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥8m |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥995m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥35m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥108m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥676m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥676m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥383m |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥40m |
| jpcrp040300-q2r_E38780-000Conveyor Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥859m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥949m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥947m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥3m |
| jpcrp040300-q2r_E38780-000Environmental Plantsreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥270m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥109m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥107m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2m |
| jpcrp040300-q2r_E38780-000Robot SI Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 13101732000 | JPY |
| Assets | CurrentQuarterInstant | 13600347000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1479950000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1332152000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 76122000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 177649000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 472142000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 472142000 | JPY |
| Short term loans payable | Prior1YearInstant | 1800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 444329000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 165391000 | JPY |
| Provision for bonuses | Prior1YearInstant | 155936000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 179443000 | JPY |
| Contract liabilities | Prior1YearInstant | 348844000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 259489000 | JPY |
| Construction accruals cl | Prior1YearInstant | 44059000 | JPY |
| Construction accruals cl | CurrentQuarterInstant | 72248000 | JPY |
| Advances received on uncompleted construction contracts cl | Prior1YearInstant | 221353000 | JPY |
| Advances received on uncompleted construction contracts cl | CurrentQuarterInstant | 184550000 | JPY |
| Other cl | Prior1YearInstant | 615010000 | JPY |
| Other cl | CurrentQuarterInstant | 534307000 | JPY |
| Current liabilities | Prior1YearInstant | 5657748000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5877376000 | JPY |
| Long term loans payable | Prior1YearInstant | 2356785000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2120714000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 93200000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 71902000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 182990000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 59412000 | JPY |
| Other ncl | Prior1YearInstant | 196975000 | JPY |
| Other ncl | CurrentQuarterInstant | 225556000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2829952000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2477585000 | JPY |
| Liabilities | Prior1YearInstant | 8487700000 | JPY |
| Liabilities | CurrentQuarterInstant | 8354961000 | JPY |
| Capital stock | Prior1YearInstant | 131415000 | JPY |
| Capital stock | CurrentQuarterInstant | 167944000 | JPY |
| Capital surplus | Prior1YearInstant | 51415000 | JPY |
| Capital surplus | CurrentQuarterInstant | 87944000 | JPY |
| Retained earnings | Prior1YearInstant | 4691581000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5079281000 | JPY |
| Treasury stock | Prior1YearInstant | -354262000 | JPY |
| Treasury stock | CurrentQuarterInstant | -179234000 | JPY |
| Shareholders equity | Prior1YearInstant | 4520150000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5155935000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 33500000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 36721000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 59508000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 55537000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |