Annual report
6218.TEDINET S100YKK8
Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.2bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥21.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥24.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.8bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥380m | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥705m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥242m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥943m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥386m | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥638m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥270m | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥236m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥221m | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥104m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥370m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥236m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥30.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥29.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥33.2bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥34.2bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥34.0bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥19.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.7bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.6bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥399m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥531m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥736m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥845m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥518m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥186m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥168m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥223m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥254m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥337m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥37.53 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-358.71 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.14 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.6 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.73 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,687.13 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,646.39 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,873.08 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,802.26 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,697.85 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.3% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -20.4% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.9% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 804 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 873 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 988 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,025 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,025 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥16.0bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥19.6bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥19.8bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.3bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥41m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥445m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥142m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥255m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥140m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥403m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥130m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥49m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥41m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥974m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥140m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥443m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥373m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥28.0bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥27.7bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥30.3bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥31.2bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥31.2bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.4bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥19.0bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.6bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.7bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.6bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.64 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-154.52 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.23 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.3 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.27 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,364.2 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,374.47 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,542.02 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,577.01 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,519.51 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 30.7% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.5% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -10.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.4% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.8% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,353,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,353,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,353,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,353,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,353,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 514 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 556 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 684 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 698 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 711 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥49m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥387m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥387m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥5.1bn |
| Machine Tools Relatedreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥92m |
| Machine Tools Relatedreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥150m |
| Machine Tools Relatedreportable segment | employees | at 2026-03-31 | 309 pure |
| Machine Tools Relatedreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥7.1bn |
| Machine Tools Relatedreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥6.8bn |
| Machine Tools Relatedreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥387m |
| Machine Tools Relatedreportable segment | segment assets | at 2026-03-31 | ¥10.6bn |
| Machine Tools Relatedreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥407m |
| Parts Processing Relatedreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥787m |
| Parts Processing Relatedreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥829m |
| Parts Processing Relatedreportable segment | employees | at 2026-03-31 | 441 pure |
| Parts Processing Relatedreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥12.4bn |
| Parts Processing Relatedreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥12.4bn |
| Parts Processing Relatedreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| Parts Processing Relatedreportable segment | segment assets | at 2026-03-31 | ¥12.6bn |
| Parts Processing Relatedreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥738m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥879m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥979m |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥19.5bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥19.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥387m |
| —segment total | segment assets | at 2026-03-31 | ¥23.2bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥331m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥879m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥990m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥387m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥380m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥49m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥502m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥502m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥3.2bn |
| Machine Tools Relatedreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥283m |
| Machine Tools Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥388m |
| Machine Tools Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥10.4bn |
| Machine Tools Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥9.9bn |
| Machine Tools Relatedreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥500m |
| Machine Tools Relatedreportable segment | segment assets | at 2025-03-31 | ¥12.2bn |
| Machine Tools Relatedreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥1.1bn |
| Parts Processing Relatedreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| Parts Processing Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥841m |
| Parts Processing Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥11.9bn |
| Parts Processing Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥11.9bn |
| Parts Processing Relatedreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2m |
| Parts Processing Relatedreportable segment | segment assets | at 2025-03-31 | ¥12.7bn |
| Parts Processing Relatedreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥371m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥22.3bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥21.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥502m |
| —segment total | segment assets | at 2025-03-31 | ¥24.9bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | −¥754m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥502m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | −¥705m |
| Machine Tools Relatedreportable segment | employees | at 2026-03-31 | 184 pure |
| Parts Processing Relatedreportable segment | employees | at 2026-03-31 | 276 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,546
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentYearInstant | 8569000000 | JPY |
| Bonds payable | Prior1YearInstant | 2360000000 | JPY |
| Bonds payable | CurrentYearInstant | 1960000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3740000000 | JPY |
| Long term loans payable | CurrentYearInstant | 4355000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 251000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 224000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 160000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 155000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1465000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentYearInstant | 1509000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1820000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 2270000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 40000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 60000000 | JPY |
| Other ncl | Prior1YearInstant | 175000000 | JPY |
| Other ncl | CurrentYearInstant | 242000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10012000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 10778000000 | JPY |
| Liabilities | Prior1YearInstant | 19433000000 | JPY |
| Liabilities | CurrentYearInstant | 19347000000 | JPY |
| Capital stock | Prior1YearInstant | 4640000000 | JPY |
| Capital stock | CurrentYearInstant | 4640000000 | JPY |
| Retained earnings | Prior1YearInstant | 676000000 | JPY |
| Retained earnings | CurrentYearInstant | 850000000 | JPY |
| Treasury stock | Prior1YearInstant | -71000000 | JPY |
| Treasury stock | CurrentYearInstant | -71000000 | JPY |
| Shareholders equity | Prior1YearInstant | 5246000000 | JPY |
| Shareholders equity | CurrentYearInstant | 5419000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 4000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3435000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant | 3391000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1456000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 1451000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 237000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 368000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5132000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 5216000000 | JPY |
| Net assets | Prior1YearInstant | 10379000000 | JPY |
| Net assets | CurrentYearInstant | 10635000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29812000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 29983000000 | JPY |
| Net sales | Prior1YearDuration | 21886000000 | JPY |
| Net sales | CurrentYearDuration | 19218000000 | JPY |
| Cost of sales | Prior1YearDuration | 19202000000 | JPY |
| Cost of sales | CurrentYearDuration | 16179000000 | JPY |
| Gross profit | Prior1YearDuration | 2684000000 | JPY |
| Gross profit | CurrentYearDuration | 3038000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3389000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |