Quarterly report · Q3
6218.TEDINET S100SUYO
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥24.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥445m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥555m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥327m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥39m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥737m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥343m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥593m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥141m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥104m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥724m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥141m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥724m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥32.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥34.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.47 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.07 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-114.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.71 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥655m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥655m |
| jpcrp040300-q3r_E01521-000Machine Tools Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01521-000Machine Tools Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01521-000Machine Tools Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥655m |
| jpcrp040300-q3r_E01521-000Machine Tools Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥121m |
| jpcrp040300-q3r_E01521-000Parts Processing Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E01521-000Parts Processing Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E01521-000Parts Processing Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥530m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥18.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥18.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥655m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥408m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥655m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥445m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥59m |
| jpcrp040300-q3r_E01521-000Machine Tools Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E01521-000Machine Tools Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E01521-000Machine Tools Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E01521-000Machine Tools Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥830m |
| jpcrp040300-q3r_E01521-000Parts Processing Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E01521-000Parts Processing Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E01521-000Parts Processing Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥237m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥592m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥555m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 1732000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1612000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2125000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1525000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7924000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3570000000 | JPY |
| Income taxes payable | Prior1YearInstant | 84000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 83000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 430000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 219000000 | JPY |
| Reserves for losses on liquidation of subsidiaries and affiliates cl | Prior1YearInstant | 13000000 | JPY |
| Reserves for losses on liquidation of subsidiaries and affiliates cl | CurrentQuarterInstant | 11000000 | JPY |
| Other cl | Prior1YearInstant | 2602000000 | JPY |
| Other cl | CurrentQuarterInstant | 2469000000 | JPY |
| Current liabilities | Prior1YearInstant | 14912000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9494000000 | JPY |
| Bonds payable | Prior1YearInstant | 1580000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 2440000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1415000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3957000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2613000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2473000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 40000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 40000000 | JPY |
| Other ncl | Prior1YearInstant | 2244000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2221000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7893000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11133000000 | JPY |
| Liabilities | Prior1YearInstant | 22805000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20627000000 | JPY |
| Capital stock | Prior1YearInstant | 4640000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4640000000 | JPY |
| Retained earnings | Prior1YearInstant | 2652000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2709000000 | JPY |
| Treasury stock | Prior1YearInstant | -70000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -70000000 | JPY |
| Shareholders equity | Prior1YearInstant | 7222000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7279000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3666000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 3666000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 901000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1284000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -429000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -378000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4140000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4575000000 | JPY |
| Net assets | Prior1YearInstant | 11362000000 | JPY |
| Net assets | CurrentQuarterInstant | 11855000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |