Half-year report · HY
6217.TEDINET S100YQ5U
Period2025-12-01 → 2026-05-31
Filed2026-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.5bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥35.4bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.4bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | −¥89m | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | −¥146m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | −¥87m | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥218m | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥361m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥87m | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥281m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥193m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥262m | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥353m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥190m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | −¥350m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥27.1bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥28.8bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.5bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥26.4bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥518m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥987m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥840m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥114m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥127m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥76m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥947m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥335m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥282m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-30.29 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.04 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.4 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.3% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.2% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥163m |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥556m |
| Machine Tools Relatedreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥3.2bn |
| Machine Tools Relatedreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥3.2bn |
| Machine Tools Relatedreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥1m |
| Machine Tools Relatedreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥354m |
| Textile Machineryreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥13.5bn |
| Textile Machineryreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥13.3bn |
| Textile Machineryreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥162m |
| Textile Machineryreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-12-01 → 2026-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-12-01 → 2026-05-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-12-01 → 2026-05-31 | ¥466m |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥176m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥176m |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥555m |
| Machine Tools Relatedreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥2.7bn |
| Machine Tools Relatedreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥2.7bn |
| Machine Tools Relatedreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥0 |
| Machine Tools Relatedreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥166m |
| Textile Machineryreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥14.8bn |
| Textile Machineryreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥14.7bn |
| Textile Machineryreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥175m |
| Textile Machineryreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥243m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥176m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | ¥409m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 95000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -76000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -41000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -53000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 5000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -0 | JPY |
| Other comprehensive income | Prior1InterimDuration | 5000000 | JPY |
| Other comprehensive income | InterimDuration | -127000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -345000000 | JPY |
| Comprehensive income | InterimDuration | -317000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -348000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -320000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 3000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 3000000 | JPY |
| Income before income taxes | Prior1InterimDuration | -281000000 | JPY |
| Income before income taxes | InterimDuration | -87000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 337000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 306000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 42000000 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -5000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -31000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 127000000 | JPY |
| Interest expenses ope cf | InterimDuration | 166000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1317000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 939000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 13000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 355000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -458000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -640000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -125000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -260000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 86000000 | JPY |
| Other net ope cf | InterimDuration | -64000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1053000000 | JPY |
| Subtotal ope cf | InterimDuration | 682000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 5000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 34000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -127000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -167000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -90000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -31000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 840000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 518000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -174000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -118000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 28000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 12000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -15000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -5000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |