Annual report

Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 140
MetricValuePeriodScopeSource row
Revenue¥36.4bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥39.3bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥31.2bn2021-12-01 → 2022-11-30dCons.Net sales (5-year summary)
Revenue¥27.8bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥20.9bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Operating income¥398m2023-12-01 → 2024-11-30Cons.Operating income
Operating income−¥1.2bn2022-12-01 → 2023-11-30Cons.Operating income
Ordinary income¥282m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥1.3bn2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income−¥2.6bn2021-12-01 → 2022-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥3.6bn2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.7bn2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥683m2023-12-01 → 2024-11-30Cons.Income before income taxes
Profit before tax−¥1.1bn2022-12-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)¥488m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.6bn2021-12-01 → 2022-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.5bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.5bn2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥491m2023-12-01 → 2024-11-30Cons.Profit loss
Net income−¥1.2bn2022-12-01 → 2023-11-30Cons.Profit loss
Total assets¥30.3bnat 2024-11-30Cons.Assets
Total assets¥31.3bnat 2023-11-30Cons.Assets
Total assets¥33.6bnat 2022-11-30dCons.Total assets (5-year summary)
Total assets¥32.3bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥31.5bnat 2020-11-30dCons.Total assets (5-year summary)
Total liabilities¥27.4bnat 2024-11-30Cons.Liabilities
Total liabilities¥29.2bnat 2023-11-30Cons.Liabilities
Net assets / equity¥2.8bnat 2024-11-30Cons.Net assets
Net assets / equity¥2.1bnat 2023-11-30Cons.Net assets
Net assets / equity¥3.2bnat 2022-11-30dCons.Net assets
Net assets / equity¥5.3bnat 2021-11-30dCons.Net assets (5-year summary)
Net assets / equity¥9.3bnat 2020-11-30dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥2.6bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2022-11-30dCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥801m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2021-12-01 → 2022-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.9bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.5bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥530m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥314m2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥60m2021-12-01 → 2022-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥626m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥968m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥124m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥352m2021-12-01 → 2022-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.4bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.452023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-195.092022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-401.872021-12-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-703.612020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-707.562019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥425.32at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥311.2at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥477.01at 2022-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥804.58at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,437.94at 2020-11-30dCons.Net assets per share (5-year summary)
Equity ratio9.0%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio6.3%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio9.1%at 2022-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio15.9%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
ROE20.8%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
Employees1,111at 2024-11-30Cons.Number of employees
Employees1,157at 2023-11-30Cons.Number of employees
Employees1,211at 2022-11-30dCons.Number of employees
Employees1,324at 2021-11-30dCons.Number of employees
Employees1,337at 2020-11-30dCons.Number of employees
Revenue¥33.5bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥35.3bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥27.6bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥23.9bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥18.5bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income¥431m2023-12-01 → 2024-11-30StandaloneOperating income
Operating income−¥1.2bn2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income¥341m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income−¥1.3bn2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income−¥2.3bn2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.0bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.2bn2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥703m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax−¥1.1bn2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥523m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income−¥1.2bn2022-12-01 → 2023-11-30StandaloneProfit loss
Net income−¥2.3bn2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income−¥3.8bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income−¥4.5bn2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥25.7bnat 2024-11-30StandaloneAssets
Total assets¥27.0bnat 2023-11-30StandaloneAssets
Total assets¥29.3bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥29.4bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥28.0bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥24.1bnat 2024-11-30StandaloneLiabilities
Total liabilities¥25.7bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥1.6bnat 2024-11-30StandaloneNet assets
Net assets / equity¥1.3bnat 2023-11-30StandaloneNet assets
Net assets / equity¥2.4bnat 2022-11-30dStandaloneNet assets
Net assets / equity¥4.8bnat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2023-11-30StandaloneCash and deposits
EPS (basic)¥81.892023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-184.652022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-353.222021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-592.762020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-706.592019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-12-01 → 2022-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥247.63at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥197.57at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥382.18at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥747.42at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,327.92at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio6.2%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.7%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.3%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.2%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE36.8%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
Shares issued6,807,555at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees748at 2024-11-30StandaloneNumber of employees
Employees775at 2023-11-30StandaloneNumber of employees
Employees838at 2022-11-30dStandaloneNumber of employees
Employees944at 2021-11-30dStandaloneNumber of employees
Employees953at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-11-30−¥332m
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-11-30−¥332m
Reconciling Itemsreconcilingsegment assetsat 2024-11-30¥3.9bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥1.1bn
Machine Toolreportable segmentcapex2023-12-01 → 2024-11-30¥77m
Machine Toolreportable segmentdepreciation2023-12-01 → 2024-11-30¥255m
Machine Toolreportable segmentemployeesat 2024-11-30226 pure
Machine Toolreportable segmentrevenue2023-12-01 → 2024-11-30¥5.6bn
Machine Toolreportable segmentrevenue external2023-12-01 → 2024-11-30¥5.6bn
Machine Toolreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥7m
Machine Toolreportable segmentsegment assetsat 2024-11-30¥7.0bn
Machine Toolreportable segmentsegment profit2023-12-01 → 2024-11-30¥555m
Textile Machineryreportable segmentcapex2023-12-01 → 2024-11-30¥182m
Textile Machineryreportable segmentdepreciation2023-12-01 → 2024-11-30¥586m
Textile Machineryreportable segmentemployeesat 2024-11-30839 pure
Textile Machineryreportable segmentrevenue2023-12-01 → 2024-11-30¥31.2bn
Textile Machineryreportable segmentrevenue external2023-12-01 → 2024-11-30¥30.9bn
Textile Machineryreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥325m
Textile Machineryreportable segmentsegment assetsat 2024-11-30¥19.4bn
Textile Machineryreportable segmentsegment profit2023-12-01 → 2024-11-30¥911m
Total Of Reportable Segments And Otherssegment totalcapex2023-12-01 → 2024-11-30¥260m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-12-01 → 2024-11-30¥841m
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-11-30¥36.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-11-30¥36.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-12-01 → 2024-11-30¥332m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-11-30¥26.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-11-30¥1.5bn
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-11-30−¥372m
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-11-30−¥372m
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥4.3bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-11-30−¥1.1bn
Machine Toolreportable segmentcapex2022-12-01 → 2023-11-30¥55m
Machine Toolreportable segmentdepreciation2022-12-01 → 2023-11-30¥306m
Machine Toolreportable segmentrevenue2022-12-01 → 2023-11-30¥5.7bn
Machine Toolreportable segmentrevenue external2022-12-01 → 2023-11-30¥5.7bn
Machine Toolreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥9m
Machine Toolreportable segmentsegment assetsat 2023-11-30¥7.1bn
Machine Toolreportable segmentsegment profit2022-12-01 → 2023-11-30¥657m
Textile Machineryreportable segmentcapex2022-12-01 → 2023-11-30¥223m
Textile Machineryreportable segmentdepreciation2022-12-01 → 2023-11-30¥743m
Textile Machineryreportable segmentrevenue2022-12-01 → 2023-11-30¥33.9bn
Textile Machineryreportable segmentrevenue external2022-12-01 → 2023-11-30¥33.5bn
Textile Machineryreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥362m
Textile Machineryreportable segmentsegment assetsat 2023-11-30¥19.9bn
Textile Machineryreportable segmentsegment profit2022-12-01 → 2023-11-30−¥810m
Total Of Reportable Segments And Otherssegment totalcapex2022-12-01 → 2023-11-30¥278m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-12-01 → 2023-11-30¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-11-30¥39.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-11-30¥39.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-12-01 → 2023-11-30¥372m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-11-30¥27.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-11-30−¥153m
Machine Toolreportable segmentemployeesat 2024-11-30226 pure
Textile Machineryreportable segmentemployeesat 2024-11-30476 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,417
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant31473000000JPY
Total assets (5-year summary)Prior3YearInstant32325000000JPY
Total assets (5-year summary)Prior2YearInstant33578000000JPY
Total assets (5-year summary)Prior1YearInstant31334000000JPY
Total assets (5-year summary)CurrentYearInstant30252000000JPY
Net assets per share (5-year summary)Prior4YearInstant1437.94
Net assets per share (5-year summary)Prior3YearInstant804.58
Net assets per share (5-year summary)Prior2YearInstant477.01
Net assets per share (5-year summary)Prior1YearInstant311.20
Net assets per share (5-year summary)CurrentYearInstant425.32
Basic earnings loss per share (5-year summary)Prior4YearDuration-707.56
Basic earnings loss per share (5-year summary)Prior3YearDuration-703.61
Basic earnings loss per share (5-year summary)Prior2YearDuration-401.87
Basic earnings loss per share (5-year summary)Prior1YearDuration-195.09
Basic earnings loss per share (5-year summary)CurrentYearDuration76.45
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.2919
Equity to asset ratio (5-year summary)Prior3YearInstant0.1590
Equity to asset ratio (5-year summary)Prior2YearInstant0.0908
Equity to asset ratio (5-year summary)Prior1YearInstant0.0634
Equity to asset ratio (5-year summary)CurrentYearInstant0.0898
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.2076
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration4.61
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-3522000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-2905000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-1875000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-1285000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration801000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1174000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-626000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-60000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration314000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration530000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration4366000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration1525000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration352000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration124000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-968000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-11-30pass rounding
balance sheet identityconsolidated 2024-11-30pass
balance sheet identitynon_consolidated 2023-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass