Annual report

Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 140
MetricValuePeriodScopeSource row
Revenue¥36.4bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥39.3bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥31.2bn2021-12-01 → 2022-11-30dCons.Net sales (5-year summary)
Revenue¥27.8bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥20.9bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Operating income¥398m2023-12-01 → 2024-11-30Cons.Operating income
Operating income−¥1.2bn2022-12-01 → 2023-11-30Cons.Operating income
Ordinary income¥282m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥1.3bn2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income−¥2.6bn2021-12-01 → 2022-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥3.6bn2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.7bn2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥683m2023-12-01 → 2024-11-30Cons.Income before income taxes
Profit before tax−¥1.1bn2022-12-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)¥488m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.6bn2021-12-01 → 2022-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.5bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.5bn2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥491m2023-12-01 → 2024-11-30Cons.Profit loss
Net income−¥1.2bn2022-12-01 → 2023-11-30Cons.Profit loss
Total assets¥30.3bnat 2024-11-30Cons.Assets
Total assets¥31.3bnat 2023-11-30Cons.Assets
Total assets¥33.6bnat 2022-11-30dCons.Total assets (5-year summary)
Total assets¥32.3bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥31.5bnat 2020-11-30dCons.Total assets (5-year summary)
Total liabilities¥27.4bnat 2024-11-30Cons.Liabilities
Total liabilities¥29.2bnat 2023-11-30Cons.Liabilities
Net assets / equity¥2.8bnat 2024-11-30Cons.Net assets
Net assets / equity¥2.1bnat 2023-11-30Cons.Net assets
Net assets / equity¥3.2bnat 2022-11-30dCons.Net assets
Net assets / equity¥5.3bnat 2021-11-30dCons.Net assets (5-year summary)
Net assets / equity¥9.3bnat 2020-11-30dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥2.6bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2022-11-30dCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥801m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2021-12-01 → 2022-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.9bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.5bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥530m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥314m2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥60m2021-12-01 → 2022-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥626m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥968m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥124m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥352m2021-12-01 → 2022-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.4bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.452023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-195.092022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-401.872021-12-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-703.612020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-707.562019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥425.32at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥311.2at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥477.01at 2022-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥804.58at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,437.94at 2020-11-30dCons.Net assets per share (5-year summary)
Equity ratio9.0%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio6.3%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio9.1%at 2022-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio15.9%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
ROE20.8%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
Employees1,111at 2024-11-30Cons.Number of employees
Employees1,157at 2023-11-30Cons.Number of employees
Employees1,211at 2022-11-30dCons.Number of employees
Employees1,324at 2021-11-30dCons.Number of employees
Employees1,337at 2020-11-30dCons.Number of employees
Revenue¥33.5bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥35.3bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥27.6bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥23.9bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥18.5bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income¥431m2023-12-01 → 2024-11-30StandaloneOperating income
Operating income−¥1.2bn2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income¥341m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income−¥1.3bn2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income−¥2.3bn2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.0bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.2bn2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥703m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax−¥1.1bn2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥523m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income−¥1.2bn2022-12-01 → 2023-11-30StandaloneProfit loss
Net income−¥2.3bn2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income−¥3.8bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income−¥4.5bn2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥25.7bnat 2024-11-30StandaloneAssets
Total assets¥27.0bnat 2023-11-30StandaloneAssets
Total assets¥29.3bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥29.4bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥28.0bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥24.1bnat 2024-11-30StandaloneLiabilities
Total liabilities¥25.7bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥1.6bnat 2024-11-30StandaloneNet assets
Net assets / equity¥1.3bnat 2023-11-30StandaloneNet assets
Net assets / equity¥2.4bnat 2022-11-30dStandaloneNet assets
Net assets / equity¥4.8bnat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2023-11-30StandaloneCash and deposits
EPS (basic)¥81.892023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-184.652022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-353.222021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-592.762020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-706.592019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-12-01 → 2022-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥247.63at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥197.57at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥382.18at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥747.42at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,327.92at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio6.2%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.7%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.3%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.2%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE36.8%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
Shares issued6,807,555at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees748at 2024-11-30StandaloneNumber of employees
Employees775at 2023-11-30StandaloneNumber of employees
Employees838at 2022-11-30dStandaloneNumber of employees
Employees944at 2021-11-30dStandaloneNumber of employees
Employees953at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-11-30−¥332m
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-11-30−¥332m
Reconciling Itemsreconcilingsegment assetsat 2024-11-30¥3.9bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥1.1bn
Machine Toolreportable segmentcapex2023-12-01 → 2024-11-30¥77m
Machine Toolreportable segmentdepreciation2023-12-01 → 2024-11-30¥255m
Machine Toolreportable segmentemployeesat 2024-11-30226 pure
Machine Toolreportable segmentrevenue2023-12-01 → 2024-11-30¥5.6bn
Machine Toolreportable segmentrevenue external2023-12-01 → 2024-11-30¥5.6bn
Machine Toolreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥7m
Machine Toolreportable segmentsegment assetsat 2024-11-30¥7.0bn
Machine Toolreportable segmentsegment profit2023-12-01 → 2024-11-30¥555m
Textile Machineryreportable segmentcapex2023-12-01 → 2024-11-30¥182m
Textile Machineryreportable segmentdepreciation2023-12-01 → 2024-11-30¥586m
Textile Machineryreportable segmentemployeesat 2024-11-30839 pure
Textile Machineryreportable segmentrevenue2023-12-01 → 2024-11-30¥31.2bn
Textile Machineryreportable segmentrevenue external2023-12-01 → 2024-11-30¥30.9bn
Textile Machineryreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥325m
Textile Machineryreportable segmentsegment assetsat 2024-11-30¥19.4bn
Textile Machineryreportable segmentsegment profit2023-12-01 → 2024-11-30¥911m
Total Of Reportable Segments And Otherssegment totalcapex2023-12-01 → 2024-11-30¥260m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-12-01 → 2024-11-30¥841m
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-11-30¥36.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-11-30¥36.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-12-01 → 2024-11-30¥332m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-11-30¥26.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-11-30¥1.5bn
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-11-30−¥372m
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-11-30−¥372m
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥4.3bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-11-30−¥1.1bn
Machine Toolreportable segmentcapex2022-12-01 → 2023-11-30¥55m
Machine Toolreportable segmentdepreciation2022-12-01 → 2023-11-30¥306m
Machine Toolreportable segmentrevenue2022-12-01 → 2023-11-30¥5.7bn
Machine Toolreportable segmentrevenue external2022-12-01 → 2023-11-30¥5.7bn
Machine Toolreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥9m
Machine Toolreportable segmentsegment assetsat 2023-11-30¥7.1bn
Machine Toolreportable segmentsegment profit2022-12-01 → 2023-11-30¥657m
Textile Machineryreportable segmentcapex2022-12-01 → 2023-11-30¥223m
Textile Machineryreportable segmentdepreciation2022-12-01 → 2023-11-30¥743m
Textile Machineryreportable segmentrevenue2022-12-01 → 2023-11-30¥33.9bn
Textile Machineryreportable segmentrevenue external2022-12-01 → 2023-11-30¥33.5bn
Textile Machineryreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥362m
Textile Machineryreportable segmentsegment assetsat 2023-11-30¥19.9bn
Textile Machineryreportable segmentsegment profit2022-12-01 → 2023-11-30−¥810m
Total Of Reportable Segments And Otherssegment totalcapex2022-12-01 → 2023-11-30¥278m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-12-01 → 2023-11-30¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-11-30¥39.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-11-30¥39.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-12-01 → 2023-11-30¥372m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-11-30¥27.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-11-30−¥153m
Machine Toolreportable segmentemployeesat 2024-11-30226 pure
Textile Machineryreportable segmentemployeesat 2024-11-30476 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,417
ItemContextValueUnit
Long term loans payablePrior1YearInstant3333000000JPY
Long term loans payableCurrentYearInstant2453000000JPY
Long term accounts payable otherPrior1YearInstant-JPY
Long term accounts payable otherCurrentYearInstant6000000JPY
Provision for environmental measures nclPrior1YearInstant43000000JPY
Provision for environmental measures nclCurrentYearInstant-JPY
Net defined benefit liabilityPrior1YearInstant3826000000JPY
Net defined benefit liabilityCurrentYearInstant3592000000JPY
Deferred tax liabilitiesPrior1YearInstant827000000JPY
Deferred tax liabilitiesCurrentYearInstant964000000JPY
Noncurrent liabilitiesPrior1YearInstant8031000000JPY
Noncurrent liabilitiesCurrentYearInstant7017000000JPY
LiabilitiesPrior1YearInstant29218000000JPY
LiabilitiesCurrentYearInstant27404000000JPY
Capital stockPrior1YearInstant12316000000JPY
Capital stockCurrentYearInstant12316000000JPY
Capital surplusPrior1YearInstant2434000000JPY
Capital surplusCurrentYearInstant2434000000JPY
Retained earningsPrior1YearInstant-12714000000JPY
Retained earningsCurrentYearInstant-12226000000JPY
Treasury stockPrior1YearInstant-1243000000JPY
Treasury stockCurrentYearInstant-1243000000JPY
Shareholders equityPrior1YearInstant793000000JPY
Shareholders equityCurrentYearInstant1281000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant335000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant120000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-JPY
Deferred gains or losses on hedgesCurrentYearInstant-7000000JPY
Foreign currency translation adjustmentPrior1YearInstant293000000JPY
Foreign currency translation adjustmentCurrentYearInstant249000000JPY
Remeasurements of defined benefit plansPrior1YearInstant565000000JPY
Remeasurements of defined benefit plansCurrentYearInstant1072000000JPY
Valuation and translation adjustmentsPrior1YearInstant1194000000JPY
Valuation and translation adjustmentsCurrentYearInstant1435000000JPY
Non controlling interestsPrior1YearInstant127000000JPY
Non controlling interestsCurrentYearInstant131000000JPY
Net assetsPrior1YearInstant2115000000JPY
Net assetsCurrentYearInstant2848000000JPY
Liabilities and net assetsPrior1YearInstant31334000000JPY
Liabilities and net assetsCurrentYearInstant30252000000JPY
Net salesPrior1YearDuration39278000000JPY
Net salesCurrentYearDuration36445000000JPY
Cost of salesPrior1YearDuration34344000000JPY
Cost of salesCurrentYearDuration30512000000JPY
Gross profitPrior1YearDuration4933000000JPY
Gross profitCurrentYearDuration5932000000JPY
Selling general and administrative expensesPrior1YearDuration6150000000JPY
Selling general and administrative expensesCurrentYearDuration5534000000JPY
Operating incomePrior1YearDuration-1216000000JPY
Operating incomeCurrentYearDuration398000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-11-30pass rounding
balance sheet identityconsolidated 2024-11-30pass
balance sheet identitynon_consolidated 2023-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass